Wall Street Experts
ver. ZuMIgo(08/25)
ALTUS SA
Rachunek Zysków i Strat
Przychody TTM (mln): 53
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
49 |
89 |
91 |
240 |
335 |
371 |
288 |
121 |
66 |
58 |
42 |
55 |
52 |
Przychód Δ r/r |
0.0% |
80.9% |
2.2% |
164.7% |
39.9% |
10.6% |
-22.4% |
-57.9% |
-45.8% |
-12.1% |
-27.9% |
32.4% |
-5.9% |
Marża brutto |
98.9% |
99.9% |
99.9% |
99.6% |
97.1% |
92.7% |
94.7% |
87.0% |
78.2% |
82.0% |
79.9% |
49.0% |
51.1% |
EBIT (mln) |
25 |
45 |
42 |
71 |
92 |
100 |
61 |
8 |
13 |
13 |
11 |
1 |
15 |
EBIT Δ r/r |
0.0% |
79.4% |
-7.5% |
69.7% |
30.0% |
8.3% |
-38.7% |
-86.7% |
63.5% |
-2.1% |
-18.9% |
-90.6% |
1403.6% |
EBIT (%) |
51.3% |
50.9% |
46.0% |
29.5% |
27.4% |
26.9% |
21.2% |
6.7% |
20.2% |
22.5% |
25.3% |
1.8% |
28.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
26 |
45 |
44 |
75 |
96 |
103 |
63 |
9 |
15 |
13 |
15 |
6 |
16 |
EBITDA(%) |
51.3% |
51.4% |
48.7% |
31.4% |
28.7% |
27.9% |
21.9% |
7.5% |
22.3% |
23.1% |
35.3% |
11.3% |
31.1% |
Podatek (mln) |
5 |
9 |
8 |
14 |
18 |
20 |
9 |
4 |
4 |
3 |
3 |
8 |
3 |
Zysk Netto (mln) |
21 |
38 |
36 |
62 |
78 |
100 |
50 |
4 |
9 |
8 |
6 |
15 |
15 |
Zysk netto Δ r/r |
0.0% |
79.1% |
-3.7% |
70.6% |
27.0% |
27.6% |
-50.3% |
-92.1% |
119.1% |
-6.3% |
-21.3% |
127.1% |
4.1% |
Zysk netto (%) |
42.8% |
42.4% |
39.9% |
25.7% |
23.4% |
27.0% |
17.3% |
3.3% |
13.2% |
14.1% |
15.3% |
26.3% |
29.1% |
EPS |
0.49 |
22.67 |
0.8 |
1.05 |
1.24 |
1.98 |
1.08 |
0.0856 |
0.2 |
0.2 |
0.16 |
64823424.0 |
0.37 |
EPS (rozwodnione) |
0.49 |
22.67 |
0.8 |
1.05 |
1.23 |
1.96 |
1.08 |
0.0856 |
0.2 |
0.2 |
0.16 |
64823424.0 |
0.37 |
Ilośc akcji (mln) |
43 |
2 |
45 |
59 |
60 |
50 |
46 |
46 |
44 |
41 |
41 |
0 |
41 |
Ważona ilośc akcji (mln) |
43 |
2 |
45 |
59 |
61 |
51 |
46 |
46 |
44 |
41 |
41 |
0 |
41 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |