Fleury Michon SA

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 281.148 292.207 308.809 330.346 368.697 399.592 429.032 415.61 448.389 509.666 547.73 535.414 566.373 568.42 615.994 594.842 662.246 672.877 648.592 636.607 603.547 659.551
Aktywa trwałe (mln) 134.763 142.427 165.271 170.276 189.988 202.119 225.505 228.617 243.337 280.084 294.607 296.071 290.805 297.677 294.627 278.882 342.273 405.298 353.161 349.313 329.801 335.599
Rzeczowe aktywa trwałe netto 97.625 105.314 119.855 124.633 131.529 144.307 166.708 167.963 179.893 199.515 211.515 208.39 205.949 211.448 206.914 199.098 209.114 231.656 213.671 211.996 193.112 202.046
Wartość firmy 0.0 0.0 31.874 40.192 45.588 45.777 47.298 47.881 48.6 48.649 48.685 48.047 48.283 48.927 49.274 51.179 84.538 119.69 97.173 94.574 92.674 84.431
Wartości niematerialne i prawne 34.885 34.176 11.373 2.497 2.082 1.765 2.078 1.998 2.597 2.484 2.881 3.319 3.931 3.819 4.034 4.518 13.237 18.974 18.725 18.434 19.966 20.308
Wartość firmy i wartości niematerialne i prawne 34.885 34.176 43.247 42.689 47.67 47.542 49.376 49.879 51.197 51.133 51.566 51.366 52.214 52.746 53.308 55.697 97.775 138.664 115.898 113.008 112.64 104.739
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 106.508 106.779 83.605 110.236 105.265 111.097 112.538 75.273 66.721 62.077 85.956 81.457
Inwestycje długoterminowe 0.0 0.0 1.628 2.917 10.54 10.21 9.151 9.624 10.217 26.896 29.963 34.861 30.375 31.673 32.396 23.898 34.965 34.805 23.413 23.818 23.001 26.339
Aktywa obrotowe 146.385 149.78 143.538 160.07 178.709 197.473 203.527 186.993 205.052 229.582 253.123 239.343 275.568 270.743 321.367 315.959 319.974 267.579 295.431 287.294 273.746 323.953
Środki pieniężne i Inwestycje 0.0 0.0 29.873 36.0 37.796 41.989 40.522 53.222 61.238 56.031 86.457 77.866 114.453 100.938 150.901 139.521 139.661 124.011 155.349 157.945 109.177 167.178
Zapasy 0.0 0.0 28.75 35.068 40.777 43.73 49.936 43.804 52.046 57.232 60.157 54.697 56.818 59.568 65.203 65.342 66.632 68.294 72.534 67.273 82.265 72.881
Inwestycje krótkoterminowe 0.0 0.0 0.372 0.037 0.022 0.02 0.02 0.015 0.63 1.055 0.14 0.149 0.875 0.487 0.569 0.189 0.419 0.173 0.178 0.49 0.766 0.549
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 29.501 35.963 37.774 41.969 40.502 53.207 60.608 54.976 86.317 77.717 113.578 100.451 150.332 139.332 139.242 123.838 155.171 157.455 108.411 166.629
Należności krótkoterminowe 0.0 0.0 93.359 86.657 93.622 98.359 101.035 76.332 86.464 92.786 94.236 82.93 85.03 87.556 77.753 79.073 78.555 92.205 85.908 98.65 99.419 114.432
Dług krótkoterminowy 0.0 0.0 11.14 10.106 23.309 35.132 30.53 32.594 36.153 101.459 40.768 39.974 52.067 38.803 95.706 81.591 85.115 61.99 80.0 59.315 69.918 85.572
Zobowiązania krótkoterminowe 103.148 106.871 153.803 148.227 168.635 189.694 182.83 170.964 184.928 194.382 212.708 196.728 213.968 203.143 246.906 232.64 241.633 241.471 272.825 260.001 256.224 292.25
Rozliczenia międzyokresowe 0.0 0.0 0.0 50.595 51.01 0.0 0.0 62.037 0.0 0.0 15.213 9.406 11.882 9.88 11.201 10.357 10.532 16.31 23.861 17.368 0.0 0.0
Zobowiązania długoterminowe 75.692 75.374 36.541 53.455 63.241 65.646 105.3 108.484 110.371 154.05 167.508 159.453 158.077 156.05 147.373 136.612 183.798 224.729 227.341 222.528 192.31 207.981
Rezerwy z tytułu odroczonego podatku 0.0 0.0 4.475 5.399 7.141 7.965 8.953 8.633 9.365 9.503 5.108 7.364 5.084 6.904 6.01 5.38 7.066 2.832 3.793 0.812 2.271 1.33
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 26.376 24.774 23.256 21.497 21.377 15.501 15.58 24.961 22.191 8.446 7.481 8.119
Zobowiązania ogółem 178.84 182.245 190.344 201.682 231.876 255.34 288.13 279.448 295.299 348.432 380.216 356.181 372.045 359.193 394.279 369.252 425.431 466.2 500.166 482.529 448.534 500.229
Kapitał własny 26.04 27.549 118.465 128.664 136.821 144.252 140.902 136.162 153.09 161.234 167.514 179.233 194.328 209.227 221.715 225.59 236.815 206.677 148.426 154.078 155.013 159.322
Udziały mniejszościowe 0.128 0.158 0.066 0.059 0.063 0.065 0.077 0.085 0.126 0.127 0.128 0.103 (0.117) 0.033 0.029 (0.02) (0.125) 2.662 0.072 0.08 0.101 0.14
Pasywa 204.88 209.794 308.809 330.346 368.697 399.592 429.032 415.61 448.389 509.666 547.73 535.414 566.373 568.42 615.994 594.842 662.246 672.877 648.592 636.607 603.547 659.551
Inwestycje 0.0 0.0 2.0 2.954 10.562 10.23 9.171 9.639 10.847 27.951 30.103 35.01 31.25 32.16 32.965 24.087 35.384 34.978 23.591 24.308 23.767 27.958
Dług (mln) 15.308 13.277 32.187 45.233 67.584 81.161 115.62 117.804 124.224 225.489 172.773 161.352 167.435 154.656 202.03 179.051 230.775 245.225 251.829 226.849 209.601 242.194
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 29.501 35.963 37.774 41.969 40.502 53.207 60.608 54.976 86.317 77.717 113.578 100.451 150.332 139.332 139.242 123.838 155.171 157.455 108.411 166.629
Dług netto 15.308 13.277 2.686 9.27 29.81 39.192 75.118 64.597 63.616 170.513 86.456 83.635 53.857 54.205 51.698 39.719 91.533 121.387 96.658 69.394 101.19 75.565
Ticker ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA ALFLE.PA
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR