Honeywell International Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 37 850
EBIT TTM (mln): 8 197
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 23,735 25,023 23,652 22,274 23,103 25,601 27,653 31,367 34,589 36,556 30,908 33,370 36,529 37,665 39,055 40,306 38,581 39,302 40,534 41,802 36,709 32,637 34,392 35,466 36,662 38,498
Przychód Δ r/r 0.0% 5.4% -5.5% -5.8% 3.7% 10.8% 8.0% 13.4% 10.3% 5.7% -15.5% 8.0% 9.5% 3.1% 3.7% 3.2% -4.3% 1.9% 3.1% 3.1% -12.2% -11.1% 5.4% 3.1% 3.4% 5.0%
Marża brutto 22.1% 23.7% 13.6% 20.9% 21.1% 19.6% 22.4% 23.2% 24.0% 23.4% 25.0% 23.5% 21.8% 24.9% 27.4% 28.2% 30.7% 30.9% 32.0% 30.5% 33.7% 32.1% 32.0% 32.8% 37.3% 38.1%
EBIT (mln) 2,024 2,799 159 1,902 1,918 1,700 2,481 3,061 3,724 3,529 3,382 3,134 2,574 4,156 5,501 5,831 6,828 6,683 7,151 6,705 7,916 6,371 7,578 6,793 7,936 0
EBIT Δ r/r 0.0% 38.3% -94.3% 1096.2% 0.8% -11.4% 45.9% 23.4% 21.7% -5.2% -4.2% -7.3% -17.9% 61.5% 32.4% 6.0% 17.1% -2.1% 7.0% -6.2% 18.1% -19.5% 18.9% -10.4% 16.8% -100.0%
EBIT (%) 8.5% 11.2% 0.7% 8.5% 8.3% 6.6% 9.0% 9.8% 10.8% 9.7% 10.9% 9.4% 7.0% 11.0% 14.1% 14.5% 17.7% 17.0% 17.6% 16.0% 21.6% 19.5% 22.0% 19.2% 21.6% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 459 386 376 351 327 318 310 338 316 367 357 359 343 414 765 1,058
EBITDA (mln) 2,522 3,670 1,094 5,178 2,596 2,241 3,114 3,851 4,599 3,869 4,339 4,121 3,531 5,152 6,728 7,060 7,779 7,815 8,333 8,970 9,004 7,373 8,801 7,997 9,112 9,605
EBITDA(%) 10.6% 14.7% 4.6% 23.2% 11.2% 8.8% 11.3% 12.3% 13.3% 10.6% 14.0% 12.3% 9.7% 13.7% 17.2% 17.5% 20.2% 19.9% 20.6% 21.5% 24.5% 22.6% 25.6% 22.5% 24.9% 24.9%
Podatek (mln) 707 739 -323 -725 296 399 742 720 877 1,009 789 808 417 944 1,450 1,489 1,739 1,601 5,204 659 1,329 1,147 1,625 1,412 1,487 1,473
Zysk Netto (mln) 1,541 1,659 -99 -220 1,324 1,281 1,655 2,083 2,444 2,792 2,153 2,022 2,067 2,926 3,924 4,239 4,768 4,809 1,655 6,765 6,143 4,779 5,542 4,966 5,658 5,705
Zysk netto Δ r/r 0.0% 7.7% -106.0% 122.2% -701.8% -3.2% 29.2% 25.9% 17.3% 14.2% -22.9% -6.1% 2.2% 41.6% 34.1% 8.0% 12.5% 0.9% -65.6% 308.8% -9.2% -22.2% 16.0% -10.4% 13.9% 0.8%
Zysk netto (%) 6.5% 6.6% -0.4% -1.0% 5.7% 5.0% 6.0% 6.6% 7.1% 7.6% 7.0% 6.1% 5.7% 7.8% 10.0% 10.5% 12.4% 12.2% 4.1% 16.2% 16.7% 14.6% 16.1% 14.0% 15.4% 14.8%
EPS 1.95 2.07 -0.12 -0.27 1.52 1.45 1.93 2.54 3.2 3.79 2.06 2.61 2.65 3.74 4.99 5.4 6.11 6.3 2.03 9.1 8.52 6.79 8.01 6.89 8.53 8.77
EPS (rozwodnione) 1.9 2.05 -0.12 -0.27 1.52 1.45 1.92 2.52 3.16 3.76 2.05 2.59 2.61 3.69 4.92 5.33 6.04 6.21 2.0 8.98 8.41 6.72 7.91 6.89 8.53 8.72
Ilośc akcji (mln) 790 801 825 820 871 859 849 820 764 737 753 774 781 782 786 784 780 764 762 743 721 704 692 721 663 650
Ważona ilośc akcji (mln) 811 809 825 820 871 859 853 827 773 744 755 781 792 792 797 795 789 775 772 753 730 711 700 721 663 654
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD