Wall Street Experts
ver. ZuMIgo(08/25)
Altia Consultores, S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 370
EBIT TTM (mln): 31
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
14 |
16 |
18 |
20 |
28 |
45 |
54 |
65 |
67 |
65 |
69 |
71 |
130 |
126 |
167 |
Przychód Δ r/r |
0.0% |
13.4% |
8.5% |
13.9% |
41.0% |
59.7% |
19.5% |
20.7% |
2.2% |
-3.0% |
7.1% |
2.0% |
83.8% |
-3.1% |
32.8% |
Marża brutto |
83.9% |
86.6% |
90.2% |
89.1% |
35.1% |
31.1% |
30.6% |
30.1% |
27.7% |
30.0% |
30.8% |
32.3% |
29.2% |
33.8% |
32.5% |
EBIT (mln) |
2 |
2 |
2 |
1 |
4 |
4 |
6 |
10 |
8 |
8 |
9 |
8 |
9 |
11 |
13 |
EBIT Δ r/r |
0.0% |
28.8% |
18.3% |
-43.3% |
167.4% |
25.4% |
31.8% |
69.8% |
-16.4% |
-3.2% |
12.5% |
-7.0% |
10.0% |
14.7% |
24.5% |
EBIT (%) |
10.7% |
12.1% |
13.2% |
6.6% |
12.5% |
9.8% |
10.8% |
15.2% |
12.4% |
12.4% |
13.0% |
11.9% |
7.1% |
8.4% |
7.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
2 |
1 |
3 |
2 |
5 |
6 |
7 |
11 |
9 |
9 |
10 |
9 |
12 |
14 |
17 |
EBITDA(%) |
11.4% |
9.2% |
14.2% |
9.7% |
15.9% |
12.2% |
13.3% |
16.5% |
13.8% |
13.9% |
14.2% |
13.2% |
9.0% |
11.0% |
10.1% |
Podatek (mln) |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
3 |
2 |
2 |
2 |
2 |
2 |
1 |
3 |
Zysk Netto (mln) |
1 |
1 |
2 |
1 |
2 |
3 |
4 |
7 |
6 |
6 |
7 |
6 |
6 |
9 |
10 |
Zysk netto Δ r/r |
0.0% |
36.5% |
14.8% |
-38.6% |
141.3% |
19.3% |
50.8% |
61.3% |
-13.4% |
-2.4% |
10.0% |
-6.4% |
-1.9% |
41.1% |
16.8% |
Zysk netto (%) |
7.5% |
9.0% |
9.5% |
5.1% |
8.8% |
6.6% |
8.3% |
11.1% |
9.4% |
9.5% |
9.7% |
8.9% |
4.8% |
6.9% |
6.1% |
EPS |
54.87 |
74.93 |
86.02 |
0.0155 |
0.0365 |
0.0434 |
0.0653 |
0.11 |
0.0913 |
0.0891 |
0.098 |
0.0917 |
0.09 |
0.13 |
0.15 |
EPS (rozwodnione) |
54.87 |
74.93 |
86.02 |
0.0155 |
0.0365 |
0.0434 |
0.0653 |
0.11 |
0.0913 |
0.0891 |
0.0979 |
0.0917 |
0.09 |
0.13 |
0.15 |
Ilośc akcji (mln) |
0 |
0 |
0 |
67 |
68 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
67 |
68 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |