Wall Street Experts
ver. ZuMIgo(08/25)
Bilendi SA
Rachunek Zysków i Strat
Przychody TTM (mln): 125
EBIT TTM (mln): 10
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16 |
17 |
20 |
17 |
14 |
13 |
20 |
22 |
26 |
29 |
32 |
34 |
44 |
61 |
63 |
64 |
Przychód Δ r/r |
0.0% |
10.0% |
19.3% |
-14.7% |
-19.5% |
-9.5% |
59.7% |
10.6% |
16.4% |
12.1% |
10.5% |
5.4% |
29.2% |
39.5% |
2.0% |
2.7% |
Marża brutto |
71.6% |
69.2% |
56.1% |
57.4% |
17.8% |
14.4% |
24.9% |
23.4% |
25.5% |
27.7% |
20.9% |
20.3% |
22.7% |
20.0% |
100.0% |
67.3% |
EBIT (mln) |
2 |
2 |
2 |
-1 |
-2 |
-2 |
-1 |
2 |
3 |
3 |
3 |
3 |
6 |
6 |
63 |
7 |
EBIT Δ r/r |
0.0% |
14.7% |
-20.2% |
-176.5% |
43.0% |
10.3% |
-50.4% |
-257.3% |
56.9% |
27.2% |
2.2% |
-16.6% |
100.0% |
4.0% |
981.7% |
-88.9% |
EBIT (%) |
12.2% |
12.7% |
8.5% |
-7.6% |
-13.5% |
-16.5% |
-5.1% |
7.3% |
9.8% |
11.2% |
10.3% |
8.2% |
12.6% |
9.4% |
100.0% |
10.8% |
Koszty finansowe (mln) |
1 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
4 |
4 |
4 |
1 |
2 |
-0 |
3 |
3 |
4 |
5 |
6 |
6 |
9 |
12 |
63 |
13 |
EBITDA(%) |
23.6% |
23.6% |
18.2% |
6.5% |
11.3% |
-0.2% |
12.8% |
14.3% |
15.1% |
17.4% |
18.0% |
16.6% |
20.3% |
19.1% |
100.0% |
20.5% |
Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
2 |
Zysk Netto (mln) |
1 |
1 |
-0 |
-3 |
-3 |
-3 |
-1 |
1 |
2 |
2 |
2 |
2 |
5 |
4 |
0 |
4 |
Zysk netto Δ r/r |
0.0% |
23.0% |
-125.0% |
1409.2% |
9.9% |
-12.4% |
-49.6% |
-196.9% |
45.8% |
-1.6% |
10.0% |
-5.4% |
136.9% |
-18.6% |
-100.0% |
inf% |
Zysk netto (%) |
4.0% |
4.5% |
-0.9% |
-16.6% |
-22.6% |
-21.9% |
-6.9% |
6.1% |
7.6% |
6.7% |
6.6% |
6.0% |
10.9% |
6.4% |
0.0% |
6.9% |
EPS |
0.14 |
0.18 |
-0.0442 |
-0.68 |
-0.86 |
-0.8 |
-0.41 |
0.4 |
0.54 |
0.43 |
0.54 |
0.49 |
1.11 |
0.87 |
0.0 |
0.98 |
EPS (rozwodnione) |
0.13 |
0.16 |
-0.0442 |
-0.68 |
-0.86 |
-0.8 |
-0.41 |
0.34 |
0.47 |
0.43 |
0.47 |
0.49 |
1.06 |
0.82 |
0.0 |
0.94 |
Ilośc akcji (mln) |
5 |
5 |
4 |
4 |
4 |
3 |
3 |
4 |
4 |
4 |
5 |
4 |
4 |
5 |
0 |
5 |
Ważona ilośc akcji (mln) |
5 |
5 |
4 |
4 |
4 |
3 |
3 |
4 |
4 |
4 |
5 |
4 |
5 |
5 |
0 |
5 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |