Wall Street Experts
ver. ZuMIgo(08/25)
Alarko Holding A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 8 468
EBIT TTM (mln): 115
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
181 |
570 |
635 |
748 |
832 |
895 |
1,196 |
1,323 |
1,619 |
1,261 |
964 |
505 |
591 |
681 |
1,137 |
1,386 |
1,032 |
2,017 |
7,123 |
8,296 |
Przychód Δ r/r |
0.0% |
214.3% |
11.4% |
17.9% |
11.2% |
7.5% |
33.7% |
10.6% |
22.4% |
-22.1% |
-23.6% |
-47.6% |
16.9% |
15.2% |
67.1% |
21.9% |
-25.5% |
95.4% |
253.2% |
16.5% |
Marża brutto |
25.0% |
13.0% |
6.1% |
12.6% |
3.6% |
17.5% |
14.5% |
21.7% |
15.2% |
14.2% |
2.0% |
4.5% |
6.0% |
17.7% |
15.5% |
26.8% |
37.7% |
1.5% |
13.1% |
8.3% |
EBIT (mln) |
9 |
24 |
57 |
29 |
-18 |
47 |
42 |
138 |
63 |
188 |
-31 |
-79 |
80 |
82 |
296 |
374 |
859 |
1,385 |
10,701 |
2,656 |
EBIT Δ r/r |
0.0% |
159.7% |
132.9% |
-48.2% |
-161.4% |
-363.3% |
-12.1% |
232.0% |
-54.1% |
196.5% |
-116.4% |
156.4% |
-201.3% |
2.6% |
260.1% |
26.4% |
129.7% |
61.3% |
672.6% |
-75.2% |
EBIT (%) |
5.2% |
4.3% |
8.9% |
3.9% |
-2.2% |
5.3% |
3.5% |
10.4% |
3.9% |
14.9% |
-3.2% |
-15.6% |
13.5% |
12.1% |
26.0% |
27.0% |
83.2% |
68.7% |
150.2% |
32.0% |
Koszty finansowe (mln) |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
18 |
17 |
16 |
25 |
39 |
40 |
47 |
38 |
38 |
55 |
81 |
851 |
EBITDA (mln) |
9 |
44 |
107 |
50 |
6 |
71 |
73 |
176 |
143 |
326 |
101 |
-34 |
139 |
352 |
51 |
514 |
896 |
1,434 |
10,773 |
6,754 |
EBITDA(%) |
5.2% |
7.7% |
16.9% |
6.7% |
0.7% |
8.0% |
6.1% |
13.3% |
8.9% |
25.9% |
10.5% |
-6.8% |
23.5% |
51.8% |
4.5% |
37.1% |
86.8% |
71.1% |
151.2% |
81.4% |
Podatek (mln) |
3 |
8 |
4 |
16 |
12 |
31 |
17 |
36 |
21 |
35 |
14 |
6 |
44 |
13 |
47 |
52 |
42 |
-52 |
-354 |
-88 |
Zysk Netto (mln) |
-2 |
60 |
48 |
38 |
55 |
51 |
42 |
114 |
76 |
184 |
34 |
-125 |
116 |
198 |
-194 |
385 |
802 |
1,274 |
11,441 |
6,625 |
Zysk netto Δ r/r |
0.0% |
-2562.4% |
-19.8% |
-22.1% |
45.6% |
-6.3% |
-18.4% |
171.0% |
-33.0% |
141.8% |
-81.4% |
-465.0% |
-192.3% |
71.3% |
-198.0% |
-298.4% |
108.4% |
58.9% |
797.7% |
-42.1% |
Zysk netto (%) |
-1.3% |
10.6% |
7.6% |
5.0% |
6.6% |
5.7% |
3.5% |
8.6% |
4.7% |
14.6% |
3.6% |
-24.8% |
19.5% |
29.1% |
-17.1% |
27.8% |
77.7% |
63.2% |
160.6% |
79.9% |
EPS |
-0.0069 |
0.18 |
0.14 |
0.0923 |
0.13 |
0.12 |
0.0991 |
0.26 |
0.17 |
0.42 |
0.0786 |
-0.29 |
0.26 |
0.56 |
-0.45 |
0.89 |
1.85 |
2.94 |
26.35 |
15.41 |
EPS (rozwodnione) |
-0.0069 |
0.18 |
0.14 |
0.0923 |
0.13 |
0.12 |
0.0991 |
0.26 |
0.17 |
0.42 |
0.0786 |
-0.29 |
0.26 |
0.56 |
-0.45 |
0.89 |
1.85 |
2.94 |
26.35 |
15.41 |
Ilośc akcji (mln) |
356 |
335 |
355 |
407 |
419 |
434 |
435 |
435 |
435 |
435 |
435 |
433 |
433 |
433 |
433 |
433 |
433 |
433 |
434 |
430 |
Ważona ilośc akcji (mln) |
356 |
335 |
355 |
407 |
434 |
434 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
433 |
433 |
433 |
434 |
430 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |