Wall Street Experts
ver. ZuMIgo(08/25)
AKWEL
Rachunek Zysków i Strat
Przychody TTM (mln): 2 095
EBIT TTM (mln): 103
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
427 |
428 |
463 |
420 |
358 |
410 |
534 |
670 |
664 |
692 |
860 |
964 |
1,024 |
1,062 |
1,101 |
937 |
922 |
991 |
1,066 |
Przychód Δ r/r |
0.0% |
0.1% |
8.2% |
-9.3% |
-14.7% |
14.6% |
30.1% |
25.5% |
-0.9% |
4.3% |
24.3% |
12.0% |
6.3% |
3.7% |
3.7% |
-14.9% |
-1.6% |
7.4% |
7.7% |
Marża brutto |
64.7% |
67.5% |
62.3% |
62.8% |
66.6% |
66.1% |
37.1% |
59.9% |
61.0% |
60.0% |
59.2% |
57.3% |
55.4% |
54.2% |
8.7% |
15.1% |
8.5% |
4.6% |
100.0% |
EBIT (mln) |
12 |
13 |
19 |
0 |
22 |
31 |
32 |
40 |
57 |
52 |
79 |
111 |
115 |
77 |
92 |
114 |
75 |
39 |
1,066 |
EBIT Δ r/r |
0.0% |
11.3% |
41.2% |
-98.7% |
9179.6% |
41.4% |
5.3% |
24.3% |
41.5% |
-9.1% |
52.5% |
40.5% |
3.6% |
-32.8% |
19.0% |
23.4% |
-33.8% |
-48.6% |
2654.3% |
EBIT (%) |
2.8% |
3.1% |
4.0% |
0.1% |
6.1% |
7.5% |
6.1% |
6.0% |
8.6% |
7.5% |
9.2% |
11.5% |
11.2% |
7.3% |
8.4% |
12.1% |
8.2% |
3.9% |
100.0% |
Koszty finansowe (mln) |
3 |
4 |
5 |
5 |
3 |
1 |
3 |
4 |
3 |
4 |
3 |
3 |
3 |
2 |
3 |
3 |
2 |
1 |
0 |
EBITDA (mln) |
26 |
26 |
33 |
16 |
36 |
44 |
34 |
56 |
75 |
72 |
105 |
140 |
145 |
112 |
133 |
155 |
118 |
78 |
1,066 |
EBITDA(%) |
6.0% |
6.0% |
7.0% |
3.8% |
9.9% |
10.8% |
6.4% |
8.3% |
11.3% |
10.4% |
12.2% |
14.5% |
14.2% |
10.5% |
12.0% |
16.5% |
12.8% |
7.9% |
100.0% |
Podatek (mln) |
2 |
3 |
5 |
2 |
4 |
7 |
7 |
9 |
14 |
13 |
25 |
27 |
29 |
9 |
23 |
20 |
16 |
15 |
0 |
Zysk Netto (mln) |
7 |
5 |
9 |
-9 |
15 |
22 |
24 |
28 |
37 |
34 |
51 |
86 |
85 |
61 |
63 |
86 |
51 |
11 |
0 |
Zysk netto Δ r/r |
0.0% |
-29.5% |
83.6% |
-206.0% |
-258.2% |
48.1% |
9.7% |
17.3% |
30.3% |
-9.1% |
51.5% |
69.7% |
-1.8% |
-28.0% |
2.6% |
36.4% |
-40.2% |
-78.3% |
-100.0% |
Zysk netto (%) |
1.6% |
1.1% |
1.9% |
-2.2% |
4.2% |
5.4% |
4.5% |
4.2% |
5.6% |
4.9% |
5.9% |
9.0% |
8.3% |
5.8% |
5.7% |
9.1% |
5.5% |
1.1% |
0.0% |
EPS |
0.26 |
0.18 |
0.33 |
-0.35 |
0.56 |
0.82 |
0.9 |
1.06 |
1.38 |
1.26 |
1.9 |
3.23 |
3.17 |
2.29 |
2.34 |
3.2 |
1.91 |
0.41 |
0.0 |
EPS (rozwodnione) |
0.25 |
0.18 |
0.33 |
-0.35 |
0.56 |
0.82 |
0.9 |
1.06 |
1.38 |
1.26 |
1.9 |
3.23 |
3.17 |
2.29 |
2.34 |
3.2 |
1.91 |
0.41 |
0.0 |
Ilośc akcji (mln) |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
0 |
Ważona ilośc akcji (mln) |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
0 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |