Embotelladora Andina S.A.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 689 876.661262 661 199.203883 689 715.132658 670 628.246635 585 426.27721 577 476.671286 526 320.289689 513 872.733912 540 428.288885 602 956.555 585 252.492 695 205.704 750 019.57 1 539 836.331 2 082 961.31 2 269 173.291 2 209 361.024 2 199 109.747 2 114 859.467 2 214 504.689 2 390 948.423 2 448 064.4 2 946 106.647 3 010 700.607 2 921 520.889 3 291 104.0
Aktywa trwałe (mln) 356 228.696017 387 261.594378 541 245.86691 547 253.606027 457 608.798243 445 669.44801 364 221.422133 349 660.27482 274 609.064778 346 414.382 314 277.043 437 584.969 514 487.351 1 212 664.164 1 622 377.224 1 715 437.09 1 661 951.168 1 646 367.35 1 630 849.417 1 732 918.235 1 857 474.32 1 650 766.684 1 955 120.524 1 848 971.215 1 939 749.862 2 277 908.0
Rzeczowe aktywa trwałe netto 257 059.822599 242 129.36655 217 410.441935 207 349.425041 169 085.612069 153 029.445669 139 377.961216 142 117.67754 168 583.665973 227 193.981 204 497.255 291 482.18 350 064.467 1 153 101.45 1 385 899.616 1 426 150.57 1 281 059.744 1 332 301.77 1 319 500.998 710 770.968 722 718.863 605 576.545 716 379.127 798 221.259 872 388.811 1 097 774.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 71 429.969284 67 921.192356 57 062.251211 65 269.071 46 093.855 57 770.335 57 552.178 64 792.741 115 779.067 116 924.199 95 835.936 102 919.505 93 598.217 117 229.173 121 221.661 98 325.593 118 042.9 129 023.922 122 103.802 144 681.0
Wartości niematerialne i prawne 66 773.425765 108 384.087868 111 263.714017 114 500.72124 87 979.191284 83 703.334003 176.107107 167.731628 162.350598 163.785 651.23 1 365.595 1 138.857 464 582.273 700 606.492 728 181.279 665 666.655 680 996.062 663 272.878 668 822.553 675 075.375 604 514.165 659 631.543 671 778.888 695 926.565 0.0
Wartość firmy i wartości niematerialne i prawne 66 773.425765 108 384.087868 111 263.714017 114 500.72124 87 979.191284 83 703.334003 71 606.076391 68 088.923985 57 224.601809 65 432.856 46 745.085 59 135.93 58 691.035 529 375.014 816 385.559 845 105.478 761 502.591 783 915.567 756 871.095 786 051.726 796 297.036 702 839.758 777 674.443 800 802.81 818 030.367 144 681.0
Należności netto 52 131.816301 41 060.10336 59 362.194072 44 035.302893 53 481.569466 57 352.222681 70 751.287511 71 094.24878 86 429.781201 83 052.553 84 173.962 99 791.595 116 325.598 156 999.677 202 526.43 204 112.302 181 960.01 189 239.122 188 766.488 177 440.844 211 909.345 206 349.257 287 156.537 335 064.706 359 369.822 342 733.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 53 732.964 31 299.893 50 754.168 60 290.966 73 080.061 68 673.399 66 069.746 54 207.767 77 197.781 99 169.321 112 326.578 111 732.587 98 986.337 388 121.206 111 899.572 106 126.891 110 062.247
Aktywa obrotowe 333 647.965244 273 937.609505 148 469.265748 123 374.640608 127 817.478966 131 807.223277 162 098.867556 164 212.459092 265 819.224107 256 542.173 270 975.449 257 620.735 235 532.219 327 172.167 460 584.086 553 736.201 547 409.856 552 742.397 484 010.05 481 586.454 533 474.103 797 297.716 990 986.123 1 161 729.392 981 771.027 1 013 196.0
Środki pieniężne i Inwestycje 18 101.641262 27 408.128438 57 614.01166 49 624.640107 41 042.211581 37 324.444743 54 144.696326 49 585.196725 122 375.996476 129 252.69 135 136.331 96 219.208 61 719.963 55 650.836 113 105.591 183 220.143 216 652.87 196 738.164 149 911.258 137 552.653 157 598.059 449 835.552 499 782.769 384 520.302 369 874.632 325 486.0
Zapasy 24 741.662504 24 192.3299 17 325.181687 17 811.239314 19 690.249668 20 637.222387 17 434.088612 22 703.407746 27 298.804884 31 227.35 36 222.02 49 939.194 57 486.658 89 319.826 125 853.991 149 727.618 133 333.253 144 709.348 131 363.0 151 319.709 147 641.224 127 972.65 191 350.206 245 886.656 233 053.16 299 971.0
Inwestycje krótkoterminowe 10 463.737533 15 254.150093 43 745.538485 25 539.625534 31 696.19495 23 551.1113 39 724.510914 33 234.291603 97 622.012319 108 002.588 114 919.087 48 914.734 30 422.041 128.581 33 129.465 103 705.709 87 491.931 55 474.284 13 669.142 14.04 30.073 140 304.853 195 470.749 92 838.315 66 190.949 72 481.578
Środki pieniężne i inne aktywa pieniężne 7 637.90373 12 153.978345 13 868.473175 24 085.014573 9 346.01663 13 773.333444 14 420.185412 16 350.905122 24 753.984157 21 250.102 20 217.244 96 219.208 31 297.922 55 522.255 79 976.126 79 514.434 129 160.939 141 263.88 136 242.116 137 538.613 157 567.986 309 530.699 304 312.02 291 681.987 303 683.683 325 486.0
Należności krótkoterminowe 43 070.937437 35 703.491984 32 516.853799 29 396.253802 27 742.568322 33 504.444712 37 895.983618 42 890.841067 59 573.705403 81 591.762 63 211.417 119 605.808 112 963.542 159 211.448 162 980.833 160 783.084 212 526.368 242 836.356 257 519.477 238 109.847 243 700.553 230 445.809 327 409.207 384 801.63 428 911.984 457 074.643
Dług krótkoterminowy 13 904.711628 18 601.602895 34 673.496222 17 035.30271 20 269.3222 33 373.889156 42 125.128839 32 919.062638 30 144.920432 8 803.775 22 986.659 10 061.87 12 116.592 92 001.957 91 262.21 62 988.043 45 863.234 50 125.139 53 686.623 43 741.684 29 056.297 25 222.571 33 601.491 348 557.359 38 906.607 86 202.0
Zobowiązania krótkoterminowe 81 581.790128 103 171.151364 98 713.81321 87 620.317599 91 529.726355 105 982.22307 124 826.467874 126 334.93003 138 665.339167 133 402.931 127 283.547 167 552.311 196 643.904 345 370.82 402 144.139 410 212.427 380 574.21 419 534.854 428 287.322 419 862.101 411 658.352 378 056.186 529 567.279 949 245.134 692 871.296 906 144.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 14 461.095199 1 335 638.0 135 756.0 711 623.0 499.999997 466.633468 29.455 4.316 (5 991.733) 18 128.889 59 541.804 105 537 484.0 126 659.855 88 264.511 91 285.137 97 458.385 9 338.612 123 500.856 106 775.978 152 178.098 13 251.991 200 670.358 0.0
Zobowiązania długoterminowe 206 743.252479 178 840.299075 218 863.184824 213 833.574941 190 913.792767 181 725.001454 131 801.236171 111 486.687306 119 326.693676 121 919.156 121 380.007 132 788.797 131 396.746 300 860.59 799 384.583 939 963.131 977 252.514 937 404.866 873 338.796 930 927.845 1 010 386.123 1 238 447.623 1 315 125.809 1 178 052.821 1 307 664.179 1 370 563.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 1 446.794442 1 929.394826 1 335.909629 377.777781 0.0 4 129.925428 12 375.498054 11 502.194 18 487.127 42 492.348 43 305.717 111 414.626 105 537.484 126 126.147 130 201.701 125 608.802 125 204.566 145 245.948 169 449.747 153 669.547 168 454.827 165 778.556 180 470.219 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1517.093 9267.061 26669.648 2635.671 20935.13 16541.43 15331.935 29468.235 21057.857 24578.565 22993.208 34738.06 0.0
Zobowiązania ogółem 288 325.042607 282 011.450439 317 576.998034 301 453.89254 282 443.519122 287 707.224524 256 627.704045 237 821.617335 257 992.032843 255 322.087 248 663.554 300 341.108 328 040.65 646 231.41 1 201 528.722 1 350 175.558 1 357 826.724 1 356 939.72 1 301 626.118 1 350 789.946 1 422 044.475 1 616 503.809 1 844 693.088 2 127 297.955 2 000 535.475 2 276 707.0
Kapitał własny 391 401.803836 379 169.436329 372 092.529865 369 124.64228 302 934.601132 289 717.780096 268 574.66597 274 879.657585 281 148.90544 346 248.602 336 578.506 394 856.266 421 969.905 874 163.749 860 669.042 897 294.495 830 473.835 820 605.582 791 310.056 863 714.743 968 903.948 831 560.591 1 101 413.559 883 402.652 920 985.414 1 014 397.0
Udziały mniejszościowe 10 149.814819 18.317115 45.604759 49.711816 48.156956 51.666667 1 117.919673 1 171.458992 1 287.350602 1 385.866 10.432 8.33 9.015 19 441.172 20 763.546 21 703.238 21 060.465 21 564.445 21 923.293 19 901.617 20 254.258 20 379.477 25 269.755 28 142.508 34 694.887 37 988.0
Pasywa 689 876.661262 661 199.203883 689 715.132658 670 628.246635 585 426.27721 577 476.671286 526 320.289689 513 872.733912 540 428.288885 602 956.555 585 252.492 695 205.704 750 019.57 1 539 836.331 2 082 961.31 2 269 173.291 2 209 361.024 2 199 109.747 2 114 859.467 2 214 504.689 2 390 948.423 2 448 064.4 2 946 106.647 3 010 700.607 2 921 520.889 3 291 104.0
Inwestycje 10 463.737533 15 254.150093 43 745.538485 25 539.625534 31 696.19495 23 551.1113 39 724.510914 33 234.291603 97 622.012319 161 735.552 175 450.742 99 668.902 75 952.149 73 208.642 101 802.864 169 755.922 141 682.477 132 672.065 113 307.482 112 340.618 111 762.66 239 291.19 583 591.955 185 183.315 172 317.84 182 543.825
Dług (mln) 201 645.317012 176 403.550343 236 994.711518 213 304.036033 191 759.214882 190 108.334854 144 435.118799 109 403.087744 107 903.38686 86 257.192 99 243.976 80 511.329 86 757.995 265 882.152 695 675.788 789 604.483 794 105.374 771 695.726 729 453.824 760 305.462 772 383.354 963 483.286 1 074 650.463 1 141 184.359 1 030 782.515 1 090 066.0
Środki pieniężne i inne aktywa pieniężne 7 637.90373 12 153.978345 13 868.473175 24 085.014573 9 346.01663 13 773.333444 14 420.185412 16 350.905122 24 753.984157 21 250.102 20 217.244 96 219.208 31 297.922 55 522.255 79 976.126 79 514.434 129 160.939 141 263.88 136 242.116 137 538.613 157 567.986 309 530.699 304 312.02 291 681.987 303 683.683 325 486.0
Dług netto 194 007.413282 164 249.571998 223 126.238343 189 219.02146 182 413.198252 176 335.001411 130 014.933386 93 052.182623 83 149.402703 65 007.09 79 026.732 (15 707.879) 55 460.073 210 359.897 615 699.662 710 090.049 664 944.435 630 431.846 593 211.708 622 766.849 614 815.368 653 952.587 770 338.443 849 502.372 727 098.832 764 580.0
Ticker AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A AKO-A
Waluta CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP