Wall Street Experts
ver. ZuMIgo(08/25)
Byggmästare Anders J Ahlström Holding AB (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 298
EBIT TTM (mln): 82
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
15 |
98 |
151 |
189 |
217 |
169 |
213 |
163 |
876 |
1,013 |
986 |
Przychód Δ r/r |
0.0% |
556.1% |
53.7% |
25.7% |
14.5% |
-22.2% |
26.4% |
-23.6% |
438.4% |
15.6% |
-2.7% |
Marża brutto |
44.6% |
61.5% |
50.8% |
46.8% |
42.7% |
25.7% |
21.8% |
-25.0% |
0.2% |
-1.6% |
-0.5% |
EBIT (mln) |
4 |
48 |
47 |
45 |
44 |
-11 |
-21 |
112 |
38 |
456 |
-10 |
EBIT Δ r/r |
0.0% |
1029.9% |
-2.3% |
-4.3% |
-0.5% |
-125.8% |
85.8% |
-625.9% |
-65.8% |
1090.7% |
-102.2% |
EBIT (%) |
28.3% |
48.7% |
31.0% |
23.6% |
20.5% |
-6.8% |
-10.0% |
68.9% |
4.4% |
45.0% |
-1.0% |
Koszty finansowe (mln) |
4 |
29 |
24 |
21 |
19 |
2 |
2 |
1 |
13 |
15 |
23 |
EBITDA (mln) |
33 |
327 |
203 |
209 |
217 |
-6 |
-9 |
-11 |
79 |
501 |
34 |
EBITDA(%) |
220.2% |
333.8% |
134.9% |
110.3% |
100.1% |
-3.4% |
-4.3% |
-6.7% |
9.0% |
49.5% |
3.4% |
Podatek (mln) |
6 |
63 |
38 |
35 |
40 |
1 |
2 |
12 |
-5 |
-10 |
9 |
Zysk Netto (mln) |
24 |
221 |
135 |
137 |
131 |
216 |
54 |
102 |
607 |
328 |
-496 |
Zysk netto Δ r/r |
0.0% |
838.7% |
-39.1% |
1.5% |
-4.4% |
65.5% |
-75.1% |
88.5% |
497.0% |
-46.0% |
-251.1% |
Zysk netto (%) |
157.7% |
225.6% |
89.5% |
72.3% |
60.3% |
128.3% |
25.3% |
62.5% |
69.3% |
32.4% |
-50.3% |
EPS |
4.71 |
43.6 |
19.25 |
19.53 |
18.73 |
30.89 |
7.7 |
14.52 |
86.18 |
45.03 |
-68.03 |
EPS (rozwodnione) |
3.37 |
43.6 |
19.25 |
19.53 |
18.73 |
30.89 |
7.7 |
13.7 |
84.74 |
44.65 |
-68.03 |
Ilośc akcji (mln) |
5 |
5 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
7 |
5 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |