Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
4 390.698 |
8 989.419 |
8 114.029 |
3 895.644 |
3 699.607 |
3 818.396 |
4 092.0 |
4 785.0 |
4 944.0 |
5 023.0 |
5 045.0 |
4 597.0 |
4 902.0 |
5 459.0 |
5 596.0 |
5 850.0 |
6 775.0 |
7 251.0 |
7 171.0 |
7 846.0 |
7 621.0 |
7 543.0 |
6 684.0 |
8 350.0 |
9 195.0 |
Aktywa trwałe (mln) |
3 193.461 |
6 525.099 |
5 322.597 |
2 459.569 |
2 328.762 |
2 218.454 |
2 460.0 |
3 064.0 |
3 133.0 |
2 896.0 |
2 770.0 |
2 909.0 |
3 427.0 |
3 759.0 |
3 541.0 |
3 960.0 |
4 588.0 |
4 691.0 |
4 989.0 |
5 323.0 |
5 468.0 |
6 041.0 |
5 424.0 |
5 145.0 |
5 310.0 |
Rzeczowe aktywa trwałe netto |
2 286.605088 |
6 027.055 |
4 997.659 |
2 357.002 |
2 198.951 |
2 110.595 |
2 116.0 |
2 876.0 |
2 888.0 |
2 534.0 |
2 337.0 |
2 230.0 |
2 716.0 |
3 094.0 |
2 982.0 |
3 279.0 |
4 061.0 |
4 485.0 |
4 745.0 |
5 035.0 |
5 133.0 |
5 693.0 |
5 117.0 |
4 807.0 |
4 948.0 |
Wartość firmy |
209.314 |
194.281 |
0.0 |
2.912 |
2.084 |
1.256 |
0.0 |
0.0 |
0.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
215.279517 |
194.281 |
8.767 |
2.912 |
2.084 |
0.0 |
0.0 |
0.0 |
0.0 |
39.0 |
38.0 |
42.0 |
53.0 |
60.0 |
66.0 |
86.0 |
102.0 |
127.0 |
149.0 |
170.0 |
186.0 |
186.0 |
169.0 |
174.0 |
172.0 |
Wartość firmy i wartości niematerialne i prawne |
215.279517 |
194.281 |
8.767 |
2.912 |
2.084 |
1.256 |
0.0 |
0.0 |
0.0 |
40.0 |
39.0 |
43.0 |
54.0 |
61.0 |
67.0 |
86.0 |
102.0 |
127.0 |
149.0 |
170.0 |
186.0 |
186.0 |
169.0 |
174.0 |
172.0 |
Należności netto |
585.807058 |
1 304.359 |
1 414.198 |
576.043 |
457.029 |
446.789 |
429.0 |
429.0 |
568.0 |
383.0 |
295.0 |
272.0 |
310.0 |
310.0 |
334.0 |
321.0 |
317.0 |
316.0 |
305.0 |
469.0 |
475.0 |
336.0 |
266.0 |
353.0 |
444.0 |
Inwestycje długoterminowe |
558.362552 |
54.341 |
52.472 |
37.928 |
22.038 |
26.16 |
47.0 |
159.0 |
167.0 |
179.0 |
69.0 |
65.0 |
174.0 |
263.0 |
492.0 |
595.0 |
425.0 |
79.0 |
95.0 |
118.0 |
149.0 |
162.0 |
138.0 |
164.0 |
190.0 |
Aktywa obrotowe |
1 197.237 |
2 464.32 |
2 791.432 |
1 436.075 |
1 370.845 |
1 599.942 |
1 632.0 |
1 721.0 |
1 811.0 |
2 127.0 |
2 275.0 |
1 688.0 |
1 475.0 |
1 700.0 |
1 843.0 |
1 827.0 |
1 982.0 |
2 339.0 |
1 887.0 |
2 253.0 |
1 804.0 |
1 009.0 |
826.0 |
2 497.0 |
3 269.0 |
Środki pieniężne i Inwestycje |
444.269978 |
746.714 |
811.67 |
603.539 |
772.933 |
1 022.422 |
1 072.0 |
1 150.0 |
1 058.0 |
1 289.0 |
1 573.0 |
1 067.0 |
860.0 |
1 029.0 |
1 150.0 |
1 234.0 |
1 321.0 |
1 616.0 |
1 369.0 |
1 343.0 |
1 055.0 |
438.0 |
266.0 |
1 793.0 |
2 227.0 |
Zapasy |
147.987821 |
314.472 |
372.53 |
127.243 |
117.739 |
130.731 |
128.0 |
121.0 |
146.0 |
123.0 |
143.0 |
162.0 |
167.0 |
170.0 |
155.0 |
169.0 |
120.0 |
103.0 |
86.0 |
75.0 |
81.0 |
106.0 |
92.0 |
98.0 |
119.0 |
Inwestycje krótkoterminowe |
88.334808 |
3.344 |
8.767 |
(0.05) |
0.0 |
0.0 |
1.0 |
0.0 |
0.0 |
208.0 |
143.0 |
62.0 |
13.0 |
40.0 |
1 127.0 |
1 166.0 |
1 299.0 |
1 574.0 |
1 336.0 |
1 282.0 |
923.0 |
308.0 |
222.0 |
1 720.0 |
2 124.0 |
Środki pieniężne i inne aktywa pieniężne |
355.935169 |
743.37 |
811.67 |
603.539 |
772.933 |
1 022.422 |
1 071.0 |
1 150.0 |
1 058.0 |
1 289.0 |
1 573.0 |
1 067.0 |
860.0 |
1 029.0 |
23.0 |
68.0 |
22.0 |
20.0 |
33.0 |
61.0 |
132.0 |
130.0 |
44.0 |
73.0 |
103.0 |
Należności krótkoterminowe |
497.83631 |
1 247.551 |
1 464.514 |
468.386 |
441.949 |
404.553 |
433.0 |
516.0 |
400.0 |
480.0 |
374.0 |
348.0 |
369.0 |
373.0 |
382.0 |
398.0 |
448.0 |
453.0 |
462.0 |
562.0 |
585.0 |
322.0 |
524.0 |
497.0 |
780.0 |
Dług krótkoterminowy |
182.745986 |
1 321.752 |
1 012.279 |
270.008 |
108.868 |
105.43 |
91.0 |
348.0 |
116.0 |
158.0 |
172.0 |
175.0 |
152.0 |
157.0 |
159.0 |
190.0 |
253.0 |
464.0 |
317.0 |
431.0 |
307.0 |
525.0 |
908.0 |
590.0 |
545.0 |
Zobowiązania krótkoterminowe |
953.839 |
3 599.882 |
3 639.157 |
1 247.678 |
1 136.66 |
1 120.232 |
1 220.0 |
1 581.0 |
1 371.0 |
1 707.0 |
1 759.0 |
1 607.0 |
1 816.0 |
1 683.0 |
1 714.0 |
1 872.0 |
2 128.0 |
2 471.0 |
2 405.0 |
2 696.0 |
2 666.0 |
2 102.0 |
2 353.0 |
3 171.0 |
3 836.0 |
Rozliczenia międzyokresowe |
215.573 |
779.433 |
686.561 |
383.952 |
388.182 |
437.096 |
455.0 |
504.0 |
628.0 |
822.0 |
721.0 |
788.0 |
888.0 |
902.0 |
918.0 |
930.0 |
1 055.0 |
1 111.0 |
1 177.0 |
1 322.0 |
1 372.0 |
828.0 |
689.0 |
1 635.0 |
2 050.0 |
Zobowiązania długoterminowe |
1 310.691 |
3 799.452 |
3 956.833 |
1 766.176 |
1 531.221 |
1 483.616 |
1 331.0 |
1 610.0 |
1 825.0 |
1 739.0 |
1 681.0 |
1 424.0 |
1 582.0 |
2 088.0 |
219.0 |
341.0 |
616.0 |
841.0 |
1 161.0 |
1 448.0 |
1 363.0 |
1 303.0 |
1 023.0 |
1 595.0 |
1 485.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
786.227 |
446.391 |
468.926 |
417.042 |
396.622 |
392.0 |
364.0 |
424.0 |
299.0 |
233.0 |
235.0 |
231.0 |
297.0 |
310.0 |
229.0 |
228.0 |
164.0 |
193.0 |
308.0 |
304.0 |
117.0 |
61.0 |
1 376.0 |
1 300.0 |
Zobowiązania z tytułu leasingu |
199.222 |
428.569 |
326.7 |
260.083 |
53.541 |
47.645 |
115.0 |
508.0 |
878.0 |
880.0 |
888.0 |
812.0 |
1101.0 |
1445.0 |
1395.0 |
1370.0 |
1660.0 |
1487.0 |
1221.0 |
1121.0 |
1088.0 |
2238.0 |
1761.0 |
1525.0 |
1657.0 |
Zobowiązania ogółem |
2 264.53 |
7 399.334 |
7 595.99 |
3 013.854 |
2 667.881 |
2 603.848 |
2 551.0 |
3 191.0 |
3 196.0 |
3 446.0 |
3 440.0 |
3 031.0 |
3 398.0 |
3 771.0 |
3 795.0 |
3 978.0 |
4 810.0 |
5 143.0 |
5 185.0 |
5 670.0 |
5 629.0 |
6 225.0 |
5 586.0 |
6 673.0 |
7 116.0 |
Kapitał własny |
2 126.168 |
1 590.085 |
518.039 |
881.79 |
1 031.726 |
1 214.548 |
1 541.0 |
1 594.0 |
1 748.0 |
1 577.0 |
1 605.0 |
1 566.0 |
1 504.0 |
1 688.0 |
1 802.0 |
1 872.0 |
1 965.0 |
2 108.0 |
1 986.0 |
2 176.0 |
1 992.0 |
1 318.0 |
1 098.0 |
1 677.0 |
2 079.0 |
Udziały mniejszościowe |
2.270928 |
1.784 |
1.784 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.0 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4 390.698 |
8 989.419 |
8 114.029 |
3 895.644 |
3 699.607 |
3 818.396 |
4 092.0 |
4 785.0 |
4 944.0 |
5 023.0 |
5 045.0 |
4 597.0 |
4 902.0 |
5 459.0 |
5 612.0 |
5 850.0 |
6 775.0 |
7 251.0 |
7 171.0 |
7 846.0 |
7 756.0 |
7 543.0 |
6 694.0 |
8 350.0 |
9 195.0 |
Inwestycje |
646.697361 |
57.685 |
61.239 |
37.878 |
22.038 |
26.16 |
48.0 |
159.0 |
167.0 |
387.0 |
212.0 |
127.0 |
187.0 |
303.0 |
1 619.0 |
1 761.0 |
1 724.0 |
1 653.0 |
1 431.0 |
1 400.0 |
1 072.0 |
470.0 |
360.0 |
1 884.0 |
2 314.0 |
Dług (mln) |
1 530.79212 |
3 913.289 |
4 213.894 |
1 384.049 |
1 089.56 |
991.248 |
900.0 |
1 461.0 |
1 385.0 |
1 325.0 |
1 279.0 |
1 075.0 |
1 255.0 |
1 694.0 |
1 629.0 |
1 733.0 |
2 322.0 |
2 567.0 |
2 514.0 |
2 734.0 |
2 597.0 |
3 713.0 |
3 309.0 |
3 368.0 |
3 335.0 |
Środki pieniężne i inne aktywa pieniężne |
355.935169 |
743.37 |
811.67 |
603.539 |
772.933 |
1 022.422 |
1 071.0 |
1 150.0 |
1 058.0 |
1 289.0 |
1 573.0 |
1 067.0 |
860.0 |
1 029.0 |
23.0 |
68.0 |
22.0 |
20.0 |
33.0 |
61.0 |
132.0 |
130.0 |
44.0 |
73.0 |
103.0 |
Dług netto |
1 174.85695 |
3 169.919 |
3 402.224 |
780.51 |
316.627 |
(31.174) |
(171.0) |
311.0 |
327.0 |
36.0 |
(294.0) |
8.0 |
395.0 |
665.0 |
1 606.0 |
1 665.0 |
2 300.0 |
2 547.0 |
2 481.0 |
2 673.0 |
2 465.0 |
3 583.0 |
3 265.0 |
3 295.0 |
3 232.0 |
Ticker |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
AIZ.AX |
Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |