Wall Street Experts
ver. ZuMIgo(08/25)
AIXTRON SE
Rachunek Zysków i Strat
Przychody TTM (mln): 621
EBIT TTM (mln): 125
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
238 |
0 |
0 |
140 |
139 |
172 |
215 |
275 |
303 |
784 |
611 |
228 |
183 |
194 |
198 |
196 |
230 |
269 |
260 |
269 |
429 |
463 |
630 |
Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
inf% |
-0.4% |
23.3% |
25.3% |
27.8% |
10.1% |
158.8% |
-22.0% |
-62.7% |
-19.7% |
6.0% |
2.0% |
-0.6% |
17.3% |
16.7% |
-3.4% |
3.7% |
59.3% |
8.0% |
36.0% |
Marża brutto |
100.0% |
0.0% |
0.0% |
35.7% |
24.9% |
37.0% |
39.6% |
41.1% |
44.5% |
52.5% |
37.9% |
0.2% |
-4.0% |
21.4% |
25.2% |
28.6% |
32.1% |
43.8% |
41.9% |
40.2% |
42.3% |
42.2% |
44.1% |
EBIT (mln) |
238 |
21 |
-27 |
8 |
-53 |
6 |
21 |
33 |
63 |
276 |
113 |
-132 |
-96 |
-58 |
-27 |
-21 |
5 |
41 |
39 |
35 |
99 |
105 |
145 |
EBIT Δ r/r |
0.0% |
-91.2% |
-227.4% |
-130.4% |
-750.5% |
-110.8% |
262.8% |
57.5% |
92.6% |
339.2% |
-59.0% |
-217.2% |
-27.6% |
-39.1% |
-54.2% |
-20.0% |
-123.0% |
741.1% |
-6.0% |
-10.7% |
184.2% |
5.8% |
38.2% |
EBIT (%) |
100.0% |
0.0% |
0.0% |
5.8% |
-37.8% |
3.3% |
9.6% |
11.8% |
20.7% |
35.2% |
18.5% |
-58.1% |
-52.4% |
-30.1% |
-13.5% |
-10.9% |
2.1% |
15.4% |
15.0% |
12.9% |
23.1% |
22.6% |
23.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
238 |
21 |
-27 |
5 |
-31 |
10 |
25 |
50 |
76 |
309 |
128 |
-112 |
-80 |
-40 |
-16 |
-11 |
-0 |
52 |
48 |
41 |
110 |
115 |
156 |
EBITDA(%) |
100.0% |
0.0% |
0.0% |
3.5% |
-22.3% |
5.8% |
11.7% |
18.0% |
25.2% |
39.4% |
21.0% |
-49.1% |
-43.7% |
-20.6% |
-8.2% |
-5.7% |
-0.2% |
19.4% |
18.5% |
15.4% |
25.6% |
24.9% |
24.8% |
Podatek (mln) |
-34 |
-15 |
18 |
2 |
1 |
1 |
5 |
13 |
19 |
86 |
35 |
15 |
6 |
5 |
3 |
3 |
-1 |
-3 |
7 |
1 |
4 |
5 |
12 |
Zysk Netto (mln) |
34 |
15 |
-18 |
8 |
-53 |
6 |
17 |
23 |
45 |
192 |
80 |
-145 |
-101 |
-63 |
-29 |
-24 |
7 |
46 |
33 |
35 |
96 |
100 |
145 |
Zysk netto Δ r/r |
0.0% |
-55.7% |
-217.8% |
-143.1% |
-795.6% |
-111.0% |
195.0% |
33.1% |
94.7% |
330.0% |
-58.7% |
-282.9% |
-30.5% |
-38.1% |
-53.4% |
-17.6% |
-127.2% |
602.5% |
-28.4% |
6.2% |
174.3% |
5.0% |
44.6% |
Zysk netto (%) |
14.4% |
0.0% |
0.0% |
5.5% |
-38.4% |
3.4% |
8.0% |
8.4% |
14.8% |
24.6% |
13.0% |
-63.8% |
-55.2% |
-32.3% |
-14.7% |
-12.2% |
2.8% |
17.1% |
12.6% |
13.0% |
22.3% |
21.7% |
23.0% |
EPS |
0.53 |
0.23 |
-0.28 |
0.12 |
-0.65 |
0.0699 |
0.2 |
0.26 |
0.49 |
1.93 |
0.79 |
-1.44 |
-0.98 |
-0.56 |
-0.26 |
-0.22 |
0.06 |
0.41 |
0.29 |
0.31 |
0.85 |
0.89 |
1.29 |
EPS (rozwodnione) |
0.53 |
0.23 |
-0.28 |
0.12 |
-0.65 |
0.0699 |
0.19 |
0.25 |
0.48 |
1.89 |
0.78 |
-1.44 |
-0.98 |
-0.56 |
-0.26 |
-0.22 |
0.06 |
0.41 |
0.29 |
0.31 |
0.85 |
0.89 |
1.29 |
Ilośc akcji (mln) |
65 |
66 |
64 |
65 |
82 |
88 |
88 |
89 |
92 |
100 |
101 |
101 |
103 |
112 |
112 |
109 |
112 |
112 |
112 |
112 |
112 |
112 |
112 |
Ważona ilośc akcji (mln) |
65 |
66 |
64 |
65 |
82 |
88 |
89 |
90 |
93 |
102 |
102 |
101 |
103 |
112 |
112 |
112 |
112 |
112 |
112 |
112 |
112 |
112 |
112 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |