AIXTRON SE

Rachunek Zysków i Strat





Przychody TTM (mln): 621
EBIT TTM (mln): 125
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 238 0 0 140 139 172 215 275 303 784 611 228 183 194 198 196 230 269 260 269 429 463 630
Przychód Δ r/r 0.0% -100.0% 0.0% inf% -0.4% 23.3% 25.3% 27.8% 10.1% 158.8% -22.0% -62.7% -19.7% 6.0% 2.0% -0.6% 17.3% 16.7% -3.4% 3.7% 59.3% 8.0% 36.0%
Marża brutto 100.0% 0.0% 0.0% 35.7% 24.9% 37.0% 39.6% 41.1% 44.5% 52.5% 37.9% 0.2% -4.0% 21.4% 25.2% 28.6% 32.1% 43.8% 41.9% 40.2% 42.3% 42.2% 44.1%
EBIT (mln) 238 21 -27 8 -53 6 21 33 63 276 113 -132 -96 -58 -27 -21 5 41 39 35 99 105 145
EBIT Δ r/r 0.0% -91.2% -227.4% -130.4% -750.5% -110.8% 262.8% 57.5% 92.6% 339.2% -59.0% -217.2% -27.6% -39.1% -54.2% -20.0% -123.0% 741.1% -6.0% -10.7% 184.2% 5.8% 38.2%
EBIT (%) 100.0% 0.0% 0.0% 5.8% -37.8% 3.3% 9.6% 11.8% 20.7% 35.2% 18.5% -58.1% -52.4% -30.1% -13.5% -10.9% 2.1% 15.4% 15.0% 12.9% 23.1% 22.6% 23.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 238 21 -27 5 -31 10 25 50 76 309 128 -112 -80 -40 -16 -11 -0 52 48 41 110 115 156
EBITDA(%) 100.0% 0.0% 0.0% 3.5% -22.3% 5.8% 11.7% 18.0% 25.2% 39.4% 21.0% -49.1% -43.7% -20.6% -8.2% -5.7% -0.2% 19.4% 18.5% 15.4% 25.6% 24.9% 24.8%
Podatek (mln) -34 -15 18 2 1 1 5 13 19 86 35 15 6 5 3 3 -1 -3 7 1 4 5 12
Zysk Netto (mln) 34 15 -18 8 -53 6 17 23 45 192 80 -145 -101 -63 -29 -24 7 46 33 35 96 100 145
Zysk netto Δ r/r 0.0% -55.7% -217.8% -143.1% -795.6% -111.0% 195.0% 33.1% 94.7% 330.0% -58.7% -282.9% -30.5% -38.1% -53.4% -17.6% -127.2% 602.5% -28.4% 6.2% 174.3% 5.0% 44.6%
Zysk netto (%) 14.4% 0.0% 0.0% 5.5% -38.4% 3.4% 8.0% 8.4% 14.8% 24.6% 13.0% -63.8% -55.2% -32.3% -14.7% -12.2% 2.8% 17.1% 12.6% 13.0% 22.3% 21.7% 23.0%
EPS 0.53 0.23 -0.28 0.12 -0.65 0.0699 0.2 0.26 0.49 1.93 0.79 -1.44 -0.98 -0.56 -0.26 -0.22 0.06 0.41 0.29 0.31 0.85 0.89 1.29
EPS (rozwodnione) 0.53 0.23 -0.28 0.12 -0.65 0.0699 0.19 0.25 0.48 1.89 0.78 -1.44 -0.98 -0.56 -0.26 -0.22 0.06 0.41 0.29 0.31 0.85 0.89 1.29
Ilośc akcji (mln) 65 66 64 65 82 88 88 89 92 100 101 101 103 112 112 109 112 112 112 112 112 112 112
Ważona ilośc akcji (mln) 65 66 64 65 82 88 89 90 93 102 102 101 103 112 112 112 112 112 112 112 112 112 112
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR