Wall Street Experts
ver. ZuMIgo(08/25)
Air Industries Group
Rachunek Zysków i Strat
Przychody TTM (mln): 12 596
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2 |
5 |
5 |
4 |
7 |
6 |
3 |
33 |
46 |
39 |
49 |
54 |
64 |
63 |
64 |
80 |
67 |
50 |
46 |
55 |
50 |
59 |
53 |
52 |
Przychód Δ r/r |
0.0% |
189.3% |
-0.7% |
-33.5% |
83.6% |
-3.2% |
-56.2% |
1089.8% |
39.4% |
-16.0% |
25.6% |
10.6% |
19.5% |
-2.2% |
2.4% |
25.0% |
-16.8% |
-25.5% |
-7.1% |
17.8% |
-8.2% |
17.6% |
-9.7% |
-3.2% |
Marża brutto |
60.9% |
72.8% |
64.5% |
57.6% |
61.6% |
56.5% |
8.6% |
15.3% |
27.6% |
23.4% |
15.4% |
20.3% |
23.1% |
24.2% |
21.9% |
21.5% |
10.0% |
9.8% |
11.7% |
16.8% |
13.0% |
17.4% |
14.0% |
14.4% |
EBIT (mln) |
0 |
0 |
-1 |
0 |
0 |
-1 |
-1 |
1 |
28 |
-6 |
-7 |
4 |
6 |
5 |
2 |
1 |
-11 |
-7 |
-3 |
1 |
-1 |
2 |
-0 |
-0 |
EBIT Δ r/r |
0.0% |
390.9% |
-1735.6% |
-105.5% |
526.2% |
-351.4% |
-51.9% |
-214.0% |
4203.6% |
-120.0% |
19.4% |
-165.4% |
36.7% |
-22.9% |
-62.4% |
-63.9% |
-1823.5% |
-39.0% |
-48.0% |
-137.2% |
-179.1% |
-346.5% |
-102.2% |
436.4% |
EBIT (%) |
0.9% |
1.6% |
-25.7% |
2.1% |
7.2% |
-18.7% |
-20.6% |
2.0% |
60.9% |
-14.5% |
-13.8% |
8.1% |
9.3% |
7.3% |
2.7% |
0.8% |
-16.1% |
-13.2% |
-7.4% |
2.3% |
-2.0% |
4.2% |
-0.1% |
-0.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
-4 |
2 |
2 |
1 |
1 |
2 |
3 |
3 |
4 |
4 |
1 |
1 |
1 |
2 |
EBITDA (mln) |
0 |
0 |
-1 |
0 |
0 |
-1 |
-0 |
1 |
29 |
-8 |
-5 |
7 |
9 |
7 |
6 |
5 |
-6 |
-3 |
-0 |
5 |
2 |
6 |
3 |
2 |
EBITDA(%) |
1.0% |
2.1% |
-25.1% |
3.0% |
3.4% |
-18.3% |
-17.7% |
2.5% |
63.7% |
-20.1% |
-9.8% |
12.6% |
13.6% |
11.9% |
8.8% |
6.3% |
-9.2% |
-6.4% |
-0.6% |
8.7% |
4.1% |
10.5% |
5.7% |
4.1% |
Podatek (mln) |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
-1 |
-4 |
0 |
1 |
-0 |
-0 |
-0 |
2 |
-0 |
0 |
0 |
-1 |
2 |
-0 |
0 |
Zysk Netto (mln) |
0 |
0 |
-1 |
0 |
1 |
-1 |
-1 |
-0 |
1 |
-17 |
1 |
2 |
3 |
4 |
1 |
-1 |
-16 |
-16 |
-10 |
-3 |
1 |
-0 |
-1 |
-2 |
Zysk netto Δ r/r |
0.0% |
149.5% |
-2083.4% |
-102.0% |
2422.5% |
-274.4% |
-38.3% |
-55.1% |
-286.6% |
-2734.7% |
-103.3% |
316.1% |
13.4% |
46.7% |
-82.2% |
-224.7% |
1777.8% |
1.6% |
-39.5% |
-73.0% |
-142.2% |
-103.9% |
1665.1% |
180.8% |
Zysk netto (%) |
1.5% |
1.3% |
-26.1% |
0.8% |
10.6% |
-19.1% |
-27.0% |
-1.0% |
1.4% |
-42.8% |
1.1% |
4.2% |
4.0% |
6.0% |
1.0% |
-1.0% |
-23.3% |
-31.8% |
-20.7% |
-4.8% |
2.2% |
-0.1% |
-1.4% |
-4.1% |
EPS |
23.31 |
49.52 |
-1927.73 |
38.02 |
909.08 |
-1585.53 |
-235.76 |
-41.8 |
-120.0 |
-941.39 |
3.33 |
6.3 |
5.4 |
6.5 |
1.0 |
-1.11 |
-20.61 |
-12.0 |
-3.6 |
-0.9 |
0.36 |
-0.0134 |
-0.24 |
-0.65 |
EPS (rozwodnione) |
23.31 |
47.23 |
-1927.73 |
38.02 |
909.08 |
-1585.53 |
-235.76 |
-41.8 |
-120.0 |
-941.39 |
3.33 |
6.3 |
5.4 |
6.3 |
1.0 |
-1.11 |
-20.61 |
-12.0 |
-3.57 |
-0.9 |
0.3 |
-0.0118 |
-0.24 |
-0.65 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
3 |
3 |
3 |
0 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
4 |
4 |
3 |
0 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |