Wall Street Experts
ver. ZuMIgo(08/25)
Adrad Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 284
EBIT TTM (mln): 22
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
3 |
3 |
6 |
3 |
3 |
0 |
0 |
7 |
7 |
7 |
95 |
91 |
87 |
123 |
141 |
Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
0.0% |
inf% |
-74.6% |
2104.4% |
136.3% |
28.0% |
131.1% |
60.8% |
18.4% |
73.1% |
-45.3% |
9.8% |
-100.0% |
0.0% |
inf% |
-8.2% |
1.2% |
1336.0% |
-4.0% |
-4.8% |
41.0% |
14.9% |
Marża brutto |
100.0% |
0.0% |
0.0% |
0.0% |
-118.9% |
100.0% |
100.0% |
9.7% |
27.6% |
81.3% |
43.8% |
41.1% |
58.5% |
51.8% |
36.4% |
0.0% |
0.0% |
39.1% |
45.9% |
40.9% |
36.0% |
34.3% |
22.4% |
20.5% |
18.4% |
EBIT (mln) |
0 |
-1 |
-4 |
1 |
-5 |
-17 |
-13 |
-17 |
-17 |
-2 |
-2 |
-4 |
-2 |
-3 |
-2 |
-0 |
-2 |
-20 |
-4 |
-4 |
9 |
2 |
10 |
14 |
12 |
EBIT Δ r/r |
0.0% |
-438.5% |
688.7% |
-117.9% |
-766.7% |
244.5% |
-24.4% |
35.6% |
-2.2% |
-85.4% |
-27.4% |
106.8% |
-54.6% |
76.6% |
-22.0% |
-89.0% |
608.8% |
990.7% |
-80.2% |
4.4% |
-315.4% |
-76.8% |
392.3% |
40.1% |
-12.2% |
EBIT (%) |
100.0% |
0.0% |
0.0% |
0.0% |
-11028.4% |
-149621.3% |
-5133.3% |
-2946.1% |
-2250.6% |
-142.6% |
-64.4% |
-112.4% |
-29.5% |
-95.1% |
-67.5% |
0.0% |
0.0% |
-279.5% |
-60.3% |
-62.1% |
9.3% |
2.2% |
11.6% |
11.6% |
8.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
5 |
3 |
EBITDA (mln) |
0 |
-1 |
-4 |
1 |
-7 |
-11 |
-11 |
-25 |
-35 |
-2 |
-12 |
-6 |
-3 |
-3 |
-2 |
3 |
-2 |
-20 |
-4 |
-3 |
-4 |
-3 |
13 |
20 |
19 |
EBITDA(%) |
104.0% |
0.0% |
0.0% |
0.0% |
-15942.0% |
-95078.4% |
-4215.3% |
-4188.1% |
-4565.1% |
-132.0% |
-434.9% |
-194.4% |
-49.9% |
-81.3% |
-61.8% |
0.0% |
0.0% |
-276.1% |
-54.0% |
-50.8% |
-3.7% |
-3.0% |
14.5% |
16.2% |
13.8% |
Podatek (mln) |
-1 |
-1 |
-4 |
1 |
-11 |
-19 |
-19 |
-19 |
-24 |
0 |
-1 |
-4 |
-1 |
0 |
0 |
-3 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
3 |
4 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-19 |
-24 |
-3 |
-13 |
-7 |
-3 |
-3 |
-2 |
3 |
-2 |
-20 |
-4 |
-4 |
9 |
2 |
13 |
6 |
6 |
Zysk netto Δ r/r |
0.0% |
inf% |
173.6% |
138.1% |
-82.6% |
2311.3% |
41.5% |
-352811.7% |
25.5% |
-88.1% |
368.4% |
-49.3% |
-52.3% |
-5.0% |
-23.9% |
-219.2% |
-166.4% |
969.8% |
-80.7% |
-5.1% |
-344.3% |
-72.1% |
418.8% |
-56.6% |
0.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.4% |
33.7% |
2.2% |
-3228.4% |
-3166.1% |
-163.6% |
-476.6% |
-203.9% |
-56.2% |
-97.5% |
-67.6% |
0.0% |
0.0% |
-278.5% |
-58.5% |
-54.9% |
9.3% |
2.7% |
14.8% |
4.5% |
4.0% |
EPS |
0.0 |
0.18 |
0.48 |
1.15 |
0.0812 |
1.0 |
1.07 |
-3348.14 |
-3444.27 |
-327.18 |
-1202.07 |
-503.63 |
-176.91 |
-144.58 |
-4.01 |
2.74 |
-0.088 |
-0.0811 |
-0.015 |
-0.007 |
0.11 |
0.0307 |
0.16 |
0.0692 |
0.0846 |
EPS (rozwodnione) |
0.0 |
0.18 |
0.48 |
1.15 |
0.0812 |
1.0 |
1.07 |
-3348.14 |
-3444.27 |
-327.18 |
-1202.07 |
-503.63 |
-176.91 |
-144.58 |
-4.01 |
2.74 |
-0.088 |
-0.0811 |
-0.015 |
-0.007 |
0.11 |
0.0307 |
0.16 |
0.0692 |
0.0843 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
21 |
245 |
255 |
521 |
81 |
81 |
81 |
81 |
66 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
21 |
245 |
255 |
521 |
81 |
81 |
81 |
81 |
66 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |