Wall Street Experts
ver. ZuMIgo(08/25)
Austco Healthcare Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 70
EBIT TTM (mln): 7
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
10 |
22 |
35 |
48 |
47 |
43 |
17 |
18 |
22 |
31 |
35 |
32 |
29 |
29 |
32 |
32 |
31 |
36 |
42 |
| Przychód Δ r/r |
0.0% |
118.7% |
59.1% |
35.9% |
-1.5% |
-8.1% |
-61.0% |
8.5% |
19.8% |
43.7% |
11.6% |
-8.4% |
-9.6% |
0.0% |
9.4% |
-0.3% |
-1.1% |
14.8% |
17.0% |
| Marża brutto |
51.4% |
51.4% |
48.9% |
44.4% |
36.9% |
59.9% |
50.2% |
52.7% |
51.4% |
56.3% |
52.3% |
48.9% |
45.9% |
48.9% |
45.7% |
52.0% |
53.5% |
52.5% |
15.9% |
| EBIT (mln) |
1 |
3 |
3 |
4 |
1 |
0 |
1 |
1 |
1 |
3 |
1 |
-4 |
-1 |
1 |
0 |
3 |
2 |
2 |
2 |
| EBIT Δ r/r |
0.0% |
124.3% |
-12.2% |
33.4% |
-64.3% |
-63.6% |
19.3% |
-3.8% |
115.2% |
199.7% |
-74.9% |
-542.5% |
-61.7% |
-190.6% |
-90.9% |
2184.2% |
-23.3% |
1.8% |
-15.7% |
| EBIT (%) |
13.4% |
13.8% |
7.6% |
7.5% |
2.7% |
1.1% |
3.3% |
2.9% |
5.2% |
10.9% |
2.4% |
-11.8% |
-5.0% |
4.5% |
0.4% |
8.7% |
6.7% |
6.0% |
4.3% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
2 |
3 |
3 |
4 |
2 |
1 |
1 |
1 |
2 |
4 |
1 |
-3 |
-1 |
2 |
1 |
4 |
3 |
4 |
4 |
| EBITDA(%) |
17.0% |
14.7% |
8.8% |
9.2% |
5.0% |
3.2% |
6.7% |
5.3% |
7.3% |
12.4% |
3.8% |
-9.8% |
-3.2% |
5.4% |
1.8% |
11.6% |
10.0% |
9.8% |
8.4% |
| Podatek (mln) |
1 |
1 |
1 |
1 |
-1 |
0 |
0 |
-0 |
0 |
-1 |
-1 |
-0 |
2 |
0 |
-1 |
0 |
1 |
0 |
-0 |
| Zysk Netto (mln) |
1 |
2 |
2 |
2 |
-9 |
-10 |
-11 |
1 |
1 |
4 |
1 |
-4 |
-6 |
1 |
1 |
3 |
3 |
2 |
2 |
| Zysk netto Δ r/r |
0.0% |
150.9% |
-22.2% |
26.2% |
-513.4% |
8.2% |
14.1% |
-106.7% |
39.8% |
271.6% |
-71.7% |
-434.0% |
75.8% |
-118.6% |
-46.6% |
293.1% |
36.7% |
-32.0% |
-3.0% |
| Zysk netto (%) |
8.7% |
10.0% |
4.9% |
4.6% |
-19.1% |
-22.5% |
-65.9% |
4.1% |
4.8% |
12.3% |
3.1% |
-11.4% |
-22.2% |
4.1% |
2.0% |
7.9% |
11.0% |
6.5% |
5.4% |
| EPS |
0.0164 |
0.0385 |
0.0222 |
0.0229 |
-0.0945 |
-0.1 |
-0.11 |
0.0046 |
0.0054 |
0.0201 |
0.0057 |
-0.019 |
-0.0302 |
0.0051 |
0.0027 |
0.0096 |
0.012 |
0.0082 |
0.0078 |
| EPS (rozwodnione) |
0.0155 |
0.0365 |
0.0214 |
0.0221 |
-0.0945 |
-0.1 |
-0.11 |
0.0046 |
0.0054 |
0.0201 |
0.0057 |
-0.019 |
-0.0302 |
0.0051 |
0.0027 |
0.0096 |
0.012 |
0.0082 |
0.0078 |
| Ilośc akcji (mln) |
54 |
57 |
77 |
95 |
95 |
95 |
98 |
159 |
189 |
190 |
190 |
190 |
212 |
233 |
233 |
262 |
284 |
285 |
289 |
| Ważona ilośc akcji (mln) |
57 |
60 |
80 |
98 |
95 |
95 |
98 |
159 |
192 |
192 |
192 |
192 |
213 |
233 |
235 |
262 |
285 |
285 |
291 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |