Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
96.713 |
83.903 |
126.044 |
144.299 |
179.897 |
187.106 |
186.124 |
97.997 |
69.797 |
81.834 |
91.491 |
99.086 |
114.448 |
120.337 |
153.341 |
106.085 |
101.496 |
Aktywa trwałe (mln) |
51.109 |
47.38 |
42.273 |
49.076 |
56.899 |
114.811 |
78.143 |
34.698 |
16.134 |
14.157 |
15.195 |
19.278 |
40.882 |
32.391 |
36.671 |
18.606 |
16.423 |
Rzeczowe aktywa trwałe netto |
48.34 |
44.917 |
40.114 |
38.272 |
31.151 |
33.791 |
34.677 |
10.792 |
5.742 |
6.056 |
9.022 |
14.132 |
39.703 |
31.461 |
35.958 |
18.008 |
15.913 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.099 |
29.562 |
12.686 |
8.851 |
6.261 |
4.693 |
3.694 |
0.038 |
0.027 |
0.018 |
0.012 |
0.012 |
Wartość firmy i wartości niematerialne i prawne |
0.01 |
0.009 |
0.01 |
0.029 |
10.017 |
33.099 |
29.562 |
12.686 |
8.851 |
6.261 |
4.693 |
3.694 |
0.038 |
0.027 |
0.018 |
0.012 |
0.012 |
Należności netto |
14.616 |
6.125 |
8.997 |
8.995 |
42.427 |
(3.866) |
51.064 |
25.923 |
14.858 |
15.208 |
18.182 |
12.943 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
45.604 |
36.523 |
83.771 |
95.223 |
122.998 |
72.295 |
107.981 |
63.299 |
53.663 |
67.677 |
76.296 |
79.808 |
73.566 |
87.946 |
116.67 |
87.479 |
85.073 |
Środki pieniężne i Inwestycje |
1.385 |
0.82 |
35.106 |
13.629 |
17.627 |
9.813 |
7.775 |
5.548 |
8.83 |
11.909 |
17.717 |
25.022 |
21.202 |
40.25 |
27.315 |
25.948 |
22.552 |
Zapasy |
23.001 |
19.747 |
30.968 |
62.667 |
52.449 |
55.578 |
43.111 |
25.88 |
24.889 |
34.785 |
33.787 |
33.066 |
29.287 |
23.339 |
67.613 |
36.222 |
34.182 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.497 |
0.342 |
0.255 |
0.235 |
0.236 |
0.141 |
9.264 |
15.195 |
14.25 |
13.163 |
20.558 |
Środki pieniężne i inne aktywa pieniężne |
1.385 |
0.82 |
35.106 |
13.629 |
17.627 |
9.813 |
7.278 |
5.206 |
8.575 |
11.674 |
17.481 |
24.881 |
11.938 |
25.055 |
13.065 |
12.785 |
1.994 |
Należności krótkoterminowe |
2.064 |
4.043 |
2.001 |
1.18 |
1.935 |
1.89 |
1.771 |
1.305 |
0.184 |
0.454 |
0.466 |
0.993 |
0.078 |
0.637 |
0.572 |
1.917 |
1.904 |
Dług krótkoterminowy |
33.895 |
50.584 |
51.809 |
13.567 |
3.773 |
4.384 |
5.132 |
2.364 |
2.148 |
0.085 |
0.246 |
7.887 |
5.022 |
5.825 |
4.378 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
39.544 |
59.332 |
63.242 |
19.382 |
12.185 |
12.074 |
16.296 |
22.229 |
3.065 |
1.402 |
1.916 |
11.008 |
12.25 |
9.749 |
7.927 |
4.137 |
5.055 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.113 |
0.116 |
1.847 |
1.761 |
18.499 |
0.72 |
0.242 |
0.327 |
0.719 |
7.131 |
3.271 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
5.075 |
8.339 |
6.385 |
2.8 |
47.892 |
48.429 |
48.915 |
31.13 |
20.711 |
9.357 |
9.807 |
0.0 |
15.389 |
9.019 |
11.36 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.004 |
6.945 |
5.744 |
4.74 |
0.461 |
0.413 |
1.205 |
0.776 |
0.249 |
0.011 |
0.157 |
0.022 |
20.284 |
14.716 |
15.61 |
0.0 |
0.0 |
Zobowiązania ogółem |
44.619 |
67.671 |
69.627 |
22.182 |
60.077 |
60.503 |
65.211 |
53.359 |
23.776 |
10.759 |
11.723 |
11.008 |
27.639 |
18.768 |
19.287 |
4.137 |
5.055 |
Kapitał własny |
42.732 |
15.996 |
56.049 |
121.837 |
119.528 |
126.284 |
120.686 |
44.438 |
45.821 |
71.075 |
79.768 |
88.078 |
86.809 |
101.569 |
134.054 |
101.948 |
96.441 |
Udziały mniejszościowe |
9.362 |
0.236 |
0.368 |
0.28 |
0.292 |
0.319 |
0.227 |
0.2 |
0.2 |
0.215 |
0.234 |
0.25 |
0.274 |
0.264 |
0.276 |
0.265 |
0.262 |
Pasywa |
96.713 |
83.903 |
126.044 |
144.299 |
179.897 |
187.106 |
186.124 |
97.997 |
69.797 |
81.834 |
91.491 |
99.086 |
114.448 |
120.337 |
153.341 |
106.085 |
101.496 |
Inwestycje |
0.18 |
0.152 |
0.154 |
0.0 |
0.0 |
0.0 |
0.497 |
0.342 |
0.255 |
0.235 |
0.236 |
0.141 |
9.264 |
15.195 |
14.25 |
13.163 |
20.558 |
Dług (mln) |
37.696 |
58.37 |
58.069 |
16.367 |
51.665 |
52.813 |
54.047 |
33.494 |
22.859 |
9.442 |
10.053 |
7.887 |
20.411 |
14.844 |
15.738 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.385 |
0.82 |
35.106 |
13.629 |
17.627 |
9.813 |
7.278 |
5.206 |
8.575 |
11.674 |
17.481 |
24.881 |
11.938 |
25.055 |
13.065 |
12.785 |
1.994 |
Dług netto |
36.311 |
57.55 |
22.963 |
2.738 |
34.038 |
43.0 |
46.769 |
28.288 |
14.284 |
(2.232) |
(7.428) |
(16.994) |
8.473 |
(10.211) |
2.673 |
(12.785) |
(1.994) |
Ticker |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
AGT.WA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |