Wall Street Experts
ver. ZuMIgo(08/25)
Agrana Beteiligungs AG
Rachunek Zysków i Strat
Przychody TTM (mln): 4 677
EBIT TTM (mln): 120
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
843 |
876 |
866 |
981 |
1,500 |
1,916 |
1,892 |
2,026 |
1,989 |
2,166 |
2,578 |
3,066 |
3,043 |
2,494 |
2,478 |
2,561 |
2,566 |
2,443 |
2,481 |
2,547 |
2,902 |
3,637 |
Przychód Δ r/r |
0.0% |
3.9% |
-1.1% |
13.2% |
52.9% |
27.8% |
-1.2% |
7.1% |
-1.8% |
8.9% |
19.0% |
18.9% |
-0.7% |
-18.1% |
-0.6% |
3.4% |
0.2% |
-4.8% |
1.5% |
2.7% |
13.9% |
25.4% |
Marża brutto |
36.3% |
36.0% |
99.6% |
38.7% |
34.6% |
37.0% |
23.1% |
31.9% |
32.3% |
30.8% |
32.9% |
29.6% |
28.6% |
28.7% |
29.1% |
30.6% |
32.1% |
30.4% |
31.8% |
30.5% |
28.7% |
27.6% |
EBIT (mln) |
60 |
78 |
77 |
91 |
75 |
106 |
102 |
35 |
87 |
128 |
231 |
218 |
175 |
122 |
129 |
172 |
191 |
67 |
87 |
62 |
88 |
88 |
EBIT Δ r/r |
0.0% |
30.2% |
-1.0% |
18.2% |
-17.4% |
41.0% |
-4.0% |
-65.9% |
150.9% |
47.3% |
80.4% |
-5.7% |
-19.5% |
-30.6% |
5.9% |
33.7% |
10.6% |
-65.1% |
30.7% |
-28.9% |
41.6% |
0.8% |
EBIT (%) |
7.1% |
8.9% |
8.9% |
9.3% |
5.0% |
5.5% |
5.4% |
1.7% |
4.4% |
5.9% |
9.0% |
7.1% |
5.8% |
4.9% |
5.2% |
6.7% |
7.4% |
2.7% |
3.5% |
2.4% |
3.0% |
2.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
12 |
19 |
26 |
45 |
82 |
33 |
34 |
38 |
36 |
26 |
20 |
19 |
15 |
12 |
9 |
10 |
9 |
8 |
14 |
EBITDA (mln) |
110 |
123 |
117 |
152 |
183 |
202 |
208 |
132 |
204 |
222 |
321 |
318 |
254 |
219 |
203 |
266 |
264 |
157 |
188 |
182 |
265 |
396 |
EBITDA(%) |
13.1% |
14.1% |
13.5% |
15.5% |
12.2% |
10.6% |
11.0% |
6.5% |
10.3% |
10.3% |
12.4% |
10.4% |
8.3% |
8.8% |
8.2% |
10.4% |
10.3% |
6.4% |
7.6% |
7.2% |
9.1% |
10.9% |
Podatek (mln) |
21 |
20 |
13 |
9 |
7 |
22 |
9 |
-17 |
15 |
22 |
51 |
34 |
38 |
32 |
24 |
37 |
34 |
21 |
19 |
5 |
21 |
37 |
Zysk Netto (mln) |
44 |
67 |
58 |
80 |
63 |
69 |
64 |
-16 |
73 |
87 |
156 |
149 |
108 |
81 |
83 |
111 |
140 |
25 |
48 |
60 |
-12 |
16 |
Zysk netto Δ r/r |
0.0% |
54.4% |
-14.5% |
38.8% |
-21.4% |
9.8% |
-7.3% |
-124.8% |
-558.4% |
19.2% |
79.6% |
-4.0% |
-27.8% |
-25.1% |
2.3% |
34.6% |
25.8% |
-81.9% |
89.6% |
24.1% |
-120.5% |
-229.3% |
Zysk netto (%) |
5.2% |
7.7% |
6.6% |
8.1% |
4.2% |
3.6% |
3.4% |
-0.8% |
3.7% |
4.0% |
6.0% |
4.9% |
3.5% |
3.2% |
3.3% |
4.3% |
5.5% |
1.0% |
1.9% |
2.3% |
-0.4% |
0.4% |
EPS |
1.0 |
1.47 |
1.28 |
1.79 |
1.1 |
1.21 |
1.13 |
-0.28 |
1.26 |
1.49 |
2.67 |
2.62 |
1.84 |
1.42 |
1.45 |
1.95 |
2.24 |
0.41 |
0.77 |
0.96 |
-0.2 |
0.25 |
EPS (rozwodnione) |
1.0 |
1.47 |
1.28 |
1.79 |
1.1 |
1.21 |
1.13 |
-0.28 |
1.26 |
1.49 |
2.67 |
2.62 |
1.84 |
1.42 |
1.45 |
1.95 |
2.24 |
0.41 |
0.77 |
0.96 |
-0.2 |
0.25 |
Ilośc akcji (mln) |
44 |
44 |
44 |
45 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
62 |
62 |
62 |
62 |
62 |
62 |
Ważona ilośc akcji (mln) |
44 |
44 |
44 |
45 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
62 |
62 |
62 |
62 |
62 |
62 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |