Wall Street Experts
ver. ZuMIgo(08/25)
Agora S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 496
EBIT TTM (mln): 105
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
78 |
68 |
1,117 |
1,235 |
1,139 |
1,074 |
1,102 |
1,189 |
1,198 |
1,165 |
1,141 |
1,250 |
836 |
966 |
1,113 |
1,424 |
1,481 |
Przychód Δ r/r |
0.0% |
-12.3% |
1532.3% |
10.5% |
-7.8% |
-5.7% |
2.7% |
7.9% |
0.8% |
-2.7% |
-2.1% |
9.5% |
-33.1% |
15.5% |
15.2% |
28.0% |
3.9% |
Marża brutto |
45.6% |
40.1% |
41.3% |
35.9% |
30.4% |
29.9% |
31.0% |
33.1% |
29.1% |
30.1% |
31.9% |
32.6% |
22.5% |
28.4% |
29.6% |
34.9% |
35.7% |
EBIT (mln) |
3 |
3 |
85 |
52 |
-13 |
7 |
-18 |
19 |
17 |
-73 |
1 |
46 |
-111 |
-23 |
-15 |
45 |
72 |
EBIT Δ r/r |
0.0% |
19.6% |
2505.6% |
-38.9% |
-125.2% |
-156.4% |
-347.9% |
-202.4% |
-10.9% |
-537.8% |
-101.2% |
5150.6% |
-342.2% |
-79.3% |
-37.0% |
-406.9% |
61.9% |
EBIT (%) |
3.5% |
4.8% |
7.6% |
4.2% |
-1.1% |
0.7% |
-1.7% |
1.6% |
1.4% |
-6.3% |
0.1% |
3.7% |
-13.3% |
-2.4% |
-1.3% |
3.1% |
4.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
14 |
10 |
7 |
5 |
5 |
5 |
5 |
23 |
24 |
20 |
37 |
46 |
50 |
EBITDA (mln) |
8 |
8 |
167 |
145 |
119 |
117 |
100 |
123 |
102 |
117 |
109 |
204 |
52 |
138 |
144 |
273 |
255 |
EBITDA(%) |
10.1% |
12.1% |
15.0% |
11.7% |
10.5% |
10.9% |
9.1% |
10.3% |
8.5% |
10.0% |
9.5% |
16.3% |
6.2% |
14.3% |
12.9% |
19.2% |
17.2% |
Podatek (mln) |
2 |
1 |
16 |
11 |
-2 |
4 |
-7 |
1 |
13 |
4 |
12 |
8 |
-22 |
-3 |
2 |
17 |
10 |
Zysk Netto (mln) |
1 |
2 |
72 |
42 |
-9 |
0 |
-13 |
13 |
-17 |
-84 |
5 |
6 |
-130 |
-47 |
-106 |
65 |
6 |
Zysk netto Δ r/r |
0.0% |
65.2% |
2943.5% |
-41.3% |
-121.4% |
-105.1% |
-2833.5% |
-201.1% |
-230.9% |
402.1% |
-106.1% |
18.0% |
-2268.5% |
-64.2% |
126.5% |
-161.9% |
-91.1% |
Zysk netto (%) |
1.8% |
3.5% |
6.4% |
3.4% |
-0.8% |
0.0% |
-1.1% |
1.1% |
-1.4% |
-7.2% |
0.4% |
0.5% |
-15.6% |
-4.8% |
-9.5% |
4.6% |
0.4% |
EPS |
0.0263 |
0.75 |
1.41 |
0.83 |
-0.18 |
0.01 |
-0.25 |
0.27 |
-0.35 |
-1.76 |
0.11 |
0.13 |
-2.8 |
-1.0 |
-2.27 |
1.4 |
0.13 |
EPS (rozwodnione) |
0.0263 |
0.75 |
1.41 |
0.83 |
-0.18 |
0.01 |
-0.25 |
0.27 |
-0.35 |
-1.76 |
0.11 |
0.13 |
-2.8 |
-1.0 |
-2.27 |
1.4 |
0.13 |
Ilośc akcji (mln) |
54 |
51 |
51 |
51 |
51 |
51 |
50 |
48 |
48 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
Ważona ilośc akcji (mln) |
54 |
51 |
51 |
51 |
51 |
51 |
50 |
48 |
48 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |