Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
5.407751 |
0.403711 |
7.733828 |
6.022044 |
28.422921 |
75.879034 |
126.200469 |
157.210919 |
175.829222 |
209.267831 |
360.282 |
528.383 |
599.224 |
753.856 |
898.028 |
879.511 |
2 462.2 |
2 492.2 |
3 313.8 |
3 265.2 |
3 396.5 |
3 636.5 |
3 621.5 |
3 674.2 |
4 001.2 |
Aktywa trwałe (mln) |
4.303921 |
0.319145 |
7.660665 |
5.032307 |
19.355949 |
45.90617 |
103.709972 |
115.023607 |
126.095056 |
132.87185 |
149.947 |
295.619 |
324.582 |
335.788 |
419.995 |
434.633 |
1 979.0 |
2 037.7 |
2 867.1 |
2 885.2 |
3 002.2 |
3 163.1 |
3 162.1 |
3 233.2 |
3 415.2 |
Rzeczowe aktywa trwałe netto |
4.194914 |
0.318478 |
7.660037 |
5.029138 |
18.671433 |
45.906171 |
102.526615 |
113.850116 |
126.095056 |
132.87185 |
149.947 |
295.619 |
324.582 |
334.73 |
417.299 |
428.772 |
1 859.2 |
1 918.2 |
2 753.4 |
2 813.3 |
2 933.4 |
3 101.3 |
3 108.5 |
3 173.8 |
3 360.1 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
348.214 |
241.693 |
241.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.825 |
53.656 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
403.039 |
295.349 |
241.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.010431 |
0.00868 |
0.020444 |
0.039036 |
0.04762 |
0.112117 |
3.86199 |
6.367929 |
3.039976 |
4.850107 |
2.369 |
5.749 |
6.147 |
7.647 |
11.2 |
24.484 |
58.7 |
44.9 |
34.5 |
40.5 |
42.0 |
34.7 |
39.8 |
37.2 |
53.4 |
Inwestycje długoterminowe |
0.109007 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.574 |
33.481 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.10383 |
0.084566 |
0.073162 |
0.989736 |
9.066972 |
29.972864 |
22.490497 |
42.187312 |
49.734166 |
76.395981 |
210.335 |
232.764 |
274.642 |
418.068 |
478.033 |
444.878 |
483.2 |
454.5 |
446.7 |
380.0 |
394.3 |
473.4 |
459.4 |
441.0 |
586.0 |
Środki pieniężne i Inwestycje |
1.081278 |
0.075737 |
0.047372 |
0.487324 |
8.981575 |
28.127463 |
4.51859 |
4.877672 |
8.951767 |
44.243947 |
186.882 |
198.654 |
233.158 |
365.168 |
419.793 |
360.286 |
289.6 |
266.3 |
236.6 |
213.8 |
205.6 |
264.2 |
196.4 |
148.4 |
237.8 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.989355 |
29.549318 |
36.221931 |
26.666118 |
20.026 |
25.225 |
33.22 |
42.046 |
37.972 |
55.358 |
126.1 |
131.7 |
161.2 |
110.2 |
126.9 |
148.5 |
199.0 |
234.2 |
271.2 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.0 |
0.0 |
0.0 |
1.195247 |
0.465327 |
26.2 |
52.32 |
63.687 |
59.112 |
10.13 |
6.993 |
6.7 |
14.1 |
35.8 |
7.8 |
22.8 |
43.7 |
23.9 |
18.6 |
13.0 |
Środki pieniężne i inne aktywa pieniężne |
1.081278 |
0.075737 |
0.047372 |
0.487324 |
8.981575 |
13.127463 |
4.51859 |
4.877672 |
7.75652 |
43.77862 |
160.682 |
146.334 |
169.471 |
306.056 |
409.663 |
353.293 |
282.9 |
252.2 |
200.8 |
206.0 |
182.8 |
220.5 |
172.5 |
129.8 |
224.8 |
Należności krótkoterminowe |
0.0 |
0.034855 |
0.133154 |
0.123402 |
0.536069 |
0.943319 |
5.323015 |
5.76101 |
7.906555 |
10.919124 |
11.179 |
14.393 |
17.024 |
15.82 |
20.029 |
29.577 |
83.4 |
75.6 |
87.3 |
118.7 |
118.3 |
117.7 |
137.6 |
147.6 |
167.8 |
Dług krótkoterminowy |
0.0 |
0.007026 |
0.00662 |
0.0 |
2.198612 |
0.0 |
4.190448 |
4.699975 |
2.072299 |
0.331906 |
0.0 |
0.0 |
0.0 |
0.0 |
7.355 |
6.3 |
5.3 |
3.6 |
4.2 |
2.6 |
0.8 |
0.5 |
0.4 |
0.4 |
0.0 |
Zobowiązania krótkoterminowe |
0.031261 |
0.041881 |
0.16642 |
0.123402 |
2.734681 |
0.943319 |
9.513463 |
10.460984 |
10.540731 |
13.383298 |
13.537 |
18.194 |
23.512 |
40.371 |
25.27 |
33.389 |
99.9 |
99.6 |
106.7 |
124.9 |
127.3 |
146.9 |
157.4 |
181.9 |
247.9 |
Rozliczenia międzyokresowe |
0.0 |
(0.007026) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.355) |
(6.3) |
7.1 |
18.0 |
15.1 |
6.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.022918 |
7.063281 |
1.769691 |
0.0 |
0.050001 |
39.041795 |
11.358915 |
24.151646 |
16.17773 |
26.545 |
51.192 |
42.162 |
53.013 |
60.811 |
62.788 |
638.1 |
633.2 |
525.9 |
538.0 |
573.9 |
638.1 |
728.5 |
771.2 |
829.8 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.000086 |
11.44497 |
11.320211 |
20.354 |
42.784 |
35.008 |
38.365 |
38.715 |
39.815 |
284.1 |
291.0 |
477.0 |
491.5 |
513.7 |
559.9 |
623.2 |
660.9 |
703.6 |
Zobowiązania z tytułu leasingu |
0.0 |
0.007026 |
0.003309 |
0.0 |
0.0 |
0.0 |
4.806304 |
7.976651 |
8.575169 |
0.331906 |
0.0 |
0.0 |
0.0 |
0.0 |
17.522 |
17.6 |
15.2 |
7.3 |
4.2 |
2.6 |
0.8 |
0.5 |
0.4 |
0.4 |
1.1 |
Zobowiązania ogółem |
0.031261 |
0.064799 |
7.229702 |
1.893092 |
2.734681 |
0.993319 |
48.555258 |
21.819899 |
34.692377 |
29.561028 |
40.082 |
69.386 |
65.674 |
93.384 |
86.081 |
96.177 |
738.0 |
732.8 |
632.6 |
662.9 |
701.2 |
785.0 |
885.9 |
953.1 |
1 077.7 |
Kapitał własny |
5.37649 |
0.338912 |
0.504126 |
4.128952 |
25.68824 |
74.885715 |
77.645211 |
135.391021 |
141.136844 |
179.706803 |
320.2 |
458.997 |
533.55 |
660.472 |
811.947 |
783.334 |
1 724.2 |
1 759.4 |
2 681.2 |
2 602.3 |
2 695.3 |
2 851.5 |
2 735.6 |
2 721.1 |
2 923.5 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
5.407751 |
0.403711 |
7.733828 |
6.022044 |
28.422921 |
75.879034 |
126.200469 |
157.21092 |
175.829221 |
209.267831 |
360.282 |
528.383 |
599.224 |
753.856 |
898.028 |
879.511 |
2 462.2 |
2 492.2 |
3 313.8 |
3 265.2 |
3 396.5 |
3 636.5 |
3 621.5 |
3 674.2 |
4 001.2 |
Inwestycje |
0.109007 |
0.0 |
0.0 |
0.0 |
0.0 |
15.0 |
0.0 |
0.0 |
1.195247 |
0.465327 |
26.2 |
52.32 |
63.687 |
59.112 |
10.13 |
6.993 |
6.7 |
14.1 |
35.8 |
7.8 |
22.8 |
43.7 |
23.9 |
18.6 |
13.0 |
Dług (mln) |
0.0 |
0.017564 |
6.906878 |
1.769691 |
2.198612 |
0.0 |
41.132243 |
12.068848 |
9.872118 |
0.331906 |
0.0 |
0.0 |
0.0 |
0.0 |
251.549 |
314.4 |
320.3 |
304.9 |
7.5 |
2.6 |
0.8 |
0.5 |
0.4 |
0.4 |
0.7 |
Środki pieniężne i inne aktywa pieniężne |
1.081278 |
0.075737 |
0.047372 |
0.487324 |
8.981575 |
13.127463 |
4.51859 |
4.877672 |
7.75652 |
43.77862 |
160.682 |
146.334 |
169.471 |
306.056 |
409.663 |
353.293 |
282.9 |
252.2 |
200.8 |
206.0 |
182.8 |
220.5 |
172.5 |
129.8 |
224.8 |
Dług netto |
(1.081278) |
(0.058173) |
6.859506 |
1.282367 |
(6.782963) |
(13.127463) |
36.613653 |
7.191176 |
2.115598 |
(43.446714) |
(160.682) |
(146.334) |
(169.471) |
(306.056) |
(158.114) |
(38.893) |
37.4 |
52.7 |
(193.3) |
(203.4) |
(182.0) |
(220.0) |
(172.1) |
(129.4) |
(224.1) |
Ticker |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
AGI.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |