Agfa-Gevaert NV

Rachunek Zysków i Strat





Przychody TTM (mln): 1 126
EBIT TTM (mln): 5
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,683 4,215 3,729 3,308 3,401 3,283 3,032 2,755 2,948 3,023 3,091 2,865 2,620 2,646 2,537 2,443 2,247 2,239 1,709 1,760 1,857 1,150 1,138
Przychód Δ r/r 0.0% -10.0% -11.5% -11.3% 2.8% -3.5% -7.6% -9.1% 7.0% 2.5% 2.2% -7.3% -8.6% 1.0% -4.1% -3.7% -8.0% -0.4% -23.7% 3.0% 5.5% -38.1% -1.0%
Marża brutto 42.2% 41.9% 8.5% 36.6% 38.2% 34.9% 31.8% 32.2% 33.9% 27.9% 28.1% 29.1% 30.8% 31.8% 33.8% 33.3% 31.8% 32.6% 28.9% 28.2% 28.4% 31.1% 31.1%
EBIT (mln) 393 528 291 132 65 125 -20 170 234 36 96 163 136 161 166 138 59 40 23 29 -10 -24 -48
EBIT Δ r/r 0.0% 34.4% -44.8% -54.7% -50.8% 92.3% -116.0% -950.0% 37.6% -84.6% 166.7% 69.8% -16.6% 18.4% 3.1% -16.9% -57.2% -32.2% -42.5% 26.1% -134.5% 140.0% 100.0%
EBIT (%) 8.4% 12.5% 7.8% 4.0% 1.9% 3.8% -0.7% 6.2% 7.9% 1.2% 3.1% 5.7% 5.2% 6.1% 6.5% 5.6% 2.6% 1.8% 1.3% 1.6% -0.5% -2.1% -4.2%
Koszty finansowe (mln) 0 0 7 0 0 0 0 0 14 0 101 62 53 42 41 33 41 42 28 14 20 43 15
EBITDA (mln) 663 744 305 293 224 273 215 273 250 130 219 288 225 208 264 208 137 134 92 91 -19 21 -18
EBITDA(%) 14.2% 17.7% 8.2% 8.9% 6.6% 8.3% 7.1% 9.9% 8.5% 4.3% 7.1% 10.1% 8.6% 7.9% 10.4% 8.5% 6.1% 6.0% 5.4% 5.2% -1.0% 1.8% -1.6%
Podatek (mln) 99 135 98 125 -15 19 60 49 36 23 20 43 18 16 35 53 34 28 15 15 42 16 15
Zysk Netto (mln) 194 323 204 -18 16 43 -166 7 104 -71 -41 41 50 62 70 37 -24 -53 -98 -14 -223 -101 -92
Zysk netto Δ r/r 0.0% 66.5% -36.8% -108.8% -188.9% 168.8% -486.0% -104.2% 1385.7% -168.3% -42.3% -200.0% 22.0% 24.0% 12.9% -47.1% -164.9% 120.8% 84.9% -85.7% 1492.9% -54.7% -8.9%
Zysk netto (%) 4.1% 7.7% 5.5% -0.5% 0.5% 1.3% -5.5% 0.3% 3.5% -2.3% -1.3% 1.4% 1.9% 2.3% 2.8% 1.5% -1.1% -2.4% -5.7% -0.8% -12.0% -8.8% -8.1%
EPS 1.27 1.49 -1.05 -0.13 0.11 0.31 -1.22 0.05 0.8 -0.42 -0.24 0.25 0.3 0.37 0.42 0.22 -0.14 -0.32 -0.58 -0.0848 -1.43 -0.66 -0.58
EPS (rozwodnione) 1.27 1.49 -1.05 -0.13 0.11 0.31 -1.22 0.05 0.8 -0.42 -0.24 0.25 0.3 0.37 0.42 0.22 -0.14 -0.32 -0.58 -0.0848 -1.43 -0.66 -0.58
Ilośc akcji (mln) 144 144 137 136 136 136 136 136 131 168 168 168 168 168 168 168 168 168 168 165 156 153 158
Ważona ilośc akcji (mln) 144 144 138 136 136 136 136 136 131 168 168 168 168 168 168 168 168 168 168 165 156 153 158
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR