AGF Management Limited

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 643.7 1 278.289 1 546.09 1 974.92 1 966.996 2 167.846 2 709.667 3 919.768 5 876.812 6 533.959 5 675.922 5 253.861 5 231.159 1 685.431 1 617.873 1 511.423 1 436.925 1 362.881 1 333.476 1 417.681 1 380.299 1 347.539 1 359.365 1 368.989 1 420.278
Aktywa trwałe (mln) 16.4 1 151.062 1 466.582 1 890.624 1 886.258 1 965.832 2 476.502 3 091.276 4 429.391 5 070.622 4 210.594 3 743.514 3 873.934 1 225.82 1 186.563 1 183.866 1 324.438 1 244.584 1 241.534 1 288.653 1 257.105 1 197.248 1 206.349 1 246.521 1 303.421
Rzeczowe aktywa trwałe netto 14.9 27.653 37.617 53.85 59.769 52.356 21.639 23.446 20.812 19.423 14.127 11.23 11.027 13.556 12.169 9.353 9.99 12.42 11.141 11.012 8.889 89.479 95.074 99.405 99.741
Wartość firmy 0.0 1.228 114.26 144.015 148.165 160.794 126.183 126.399 180.058 172.985 173.708 173.708 292.033 244.549 244.549 244.549 249.952 250.538 250.83 250.83 250.83 250.83 250.83 250.83 250.83
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.935 1.935 1.935 1.935 775.734 877.606 834.911 813.675 806.84 793.079 783.327 787.382 690.72 690.426 690.317 690.233 690.157
Wartość firmy i wartości niematerialne i prawne 1.5 1.228 114.26 144.015 148.165 160.794 126.183 126.399 181.993 174.92 175.643 175.643 1 067.767 1 122.155 1 079.46 1 058.224 1 056.792 1 043.617 1 034.157 1 038.212 941.55 941.256 941.147 941.063 940.987
Należności netto 0.0 32.351 56.042 55.911 55.835 63.099 50.086 98.766 93.141 78.403 98.745 94.963 91.988 58.135 49.173 42.227 40.391 52.368 47.549 53.325 45.502 38.113 43.458 43.167 43.248
Inwestycje długoterminowe 0.0 25.162 41.089 119.57 123.296 116.334 103.142 113.259 102.6 3 961.804 3 198.638 2 794.474 2 559.773 74.362 84.876 111.619 246.763 172.561 180.004 222.672 139.29 153.729 161.504 200.721 257.214
Aktywa obrotowe 0.0 127.227 79.508 84.296 80.738 202.014 233.165 828.492 1 447.421 1 463.337 1 465.328 1 510.347 1 357.225 459.611 431.31 327.557 112.487 118.297 91.942 129.028 123.194 150.291 153.016 122.468 116.857
Środki pieniężne i Inwestycje 0.0 94.876 23.466 28.385 24.903 138.915 183.079 725.959 854.023 1 384.934 1 366.583 1 415.384 1 265.237 401.476 382.137 285.33 72.096 65.929 44.393 75.703 72.905 112.178 109.558 79.301 72.644
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (26.881) (11.287999) (18.22) (17.731999) (16.330999) (13.724999) (23.912) (20.400999) (17.247999) (21.835999) (19.816) (21.473999)
Inwestycje krótkoterminowe 0.0 45.454 22.021 19.884 19.065 20.11 23.105 320.052 26.149 800.766 1 091.713 958.834 1 018.606 30.177 12.272 23.832 23.427 22.864 18.551 28.912 21.245 18.169 23.074 20.681 22.191
Środki pieniężne i inne aktywa pieniężne 0.0 49.422 1.445 8.501 5.838 118.805 159.974 405.907 827.874 584.168 274.87 456.55 246.631 371.299 369.865 261.498 48.669 43.065 25.842 46.791 51.66 94.009 86.484 58.62 50.453
Należności krótkoterminowe 0.0 61.253 67.724 63.735 80.144 102.818 95.197 164.545 261.115 0.0 0.0 0.0 259.475 89.621 84.494 65.961 69.325 72.227 69.995 27.517 27.911 21.404 20.362 18.24 18.859
Dług krótkoterminowy 0.0 148.896 48.896 40.369 41.371 44.553 8.277 1 078.774 1 873.105 2 507.806 1 897.318 0.0 0.0 0.0 1.609 1.596 1.763 0.0 0.0 0.0 0.0 4.582 3.919 0.99 5.96
Zobowiązania krótkoterminowe 0.0 224.412 118.954 102.22 105.854 148.417 117.726 1 243.319 2 182.524 2 840.88 2 203.551 2 091.453 2 024.597 116.94 147.52 90.304 72.5 80.136 77.992 74.265 87.457 90.545 86.817 75.717 84.252
Rozliczenia międzyokresowe 0.0 8.823 0.0 0.0 (18.148) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1.609) (1.596) (1.763) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 72.0 581.265 662.346 985.134 957.832 1 105.063 1 673.615 1 696.678 2 624.504 2 585.454 2 341.56 2 011.217 1 935.423 513.169 504.126 491.344 453.572 374.677 321.265 370.993 368.066 240.815 241.425 262.726 247.13
Rezerwy z tytułu odroczonego podatku 0.0 134.996 266.834 272.197 285.207 262.383 242.188 231.061 202.923 171.293 146.909 129.574 0.0 188.156 179.329 175.472 175.548 173.156 171.077 173.371 151.038 150.043 150.294 150.607 152.834
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.408 1.493 4.37 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 85.663 84.629 81.269 84.064
Zobowiązania ogółem 72.0 805.677 781.3 1 087.354 1 063.686 1 253.48 1 791.341 2 939.997 4 807.028 5 426.334 4 545.111 4 102.67 3 960.02 630.109 651.646 581.648 526.072 454.813 399.257 445.258 455.523 331.36 328.242 338.443 331.382
Kapitał własny 284.2 472.612 764.79 887.566 903.31 914.366 918.326 979.771 1 069.393 1 107.625 1 130.811 1 151.191 1 271.139 1 055.322 966.227 929.775 910.853 908.068 934.219 972.423 924.776 1 016.179 1 031.123 1 030.546 1 088.896
Udziały mniejszościowe 0.0 0.564 0.083 0.0 0.0 0.0 0.0 0.0 0.391 0.203 0.408 0.497 0.472 0.49 0.0 0.0 3.135 1.129 (2.538) 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 643.7 1 278.289 1 546.09 1 974.92 1 966.996 2 167.846 2 709.667 3 919.768 5 876.812 6 533.959 5 675.922 5 253.861 5 231.159 1 685.431 1 617.873 1 511.423 1 436.925 1 362.881 1 333.476 1 417.681 1 380.299 1 347.539 1 359.365 1 368.989 1 420.278
Inwestycje 0.0 70.616 63.11 139.454 142.361 136.444 126.247 433.311 128.749 4 762.57 4 290.351 3 753.308 3 578.379 104.539 97.148 135.451 270.19 195.425 198.555 251.584 160.535 171.898 184.578 221.402 279.405
Dług (mln) 72.0 426.947 214.377 265.772 156.978 118.629 25.641 1 078.774 2 057.591 2 631.546 2 040.966 143.678 505.967 308.401 307.888 308.199 268.782 188.206 138.612 188.605 207.283 85.663 84.629 102.856 89.887
Środki pieniężne i inne aktywa pieniężne 0.0 49.422 1.445 8.501 5.838 118.805 159.974 405.907 827.874 584.168 274.87 456.55 246.631 371.299 369.865 261.498 48.669 43.065 25.842 46.791 51.66 94.009 86.484 58.62 50.453
Dług netto 72.0 377.525 212.932 257.271 151.14 (0.176) (134.333) 672.867 1 229.717 2 047.378 1 766.096 (312.872) 259.336 (62.898) (61.977) 46.701 220.113 145.141 112.77 141.814 155.623 (8.346) (1.855) 44.236 39.434
Ticker AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO AGF-B.TO
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD