Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.12723 |
2.191989 |
1.499582 |
0.899409 |
30.060401 |
136.405357 |
335.4822 |
371.414 |
312.689 |
621.788 |
398.973 |
131.902 |
152.067 |
150.939 |
141.279 |
151.061 |
142.163 |
125.631 |
115.409 |
103.651 |
67.803 |
67.195 |
64.92 |
60.029 |
52.867 |
210.631 |
Aktywa trwałe (mln) |
1.238277 |
1.449463 |
1.38308 |
0.047949 |
17.163566 |
107.839286 |
158.015575 |
278.972 |
202.106 |
527.848 |
321.448 |
11.098 |
21.792 |
31.319 |
16.728 |
21.625 |
28.498 |
25.108 |
18.863 |
21.055 |
21.101 |
22.094 |
22.053 |
22.014 |
21.864 |
173.971 |
Rzeczowe aktywa trwałe netto |
0.051457 |
0.030736 |
0.01643 |
0.010171 |
10.566159 |
18.630357 |
99.267301 |
201.954 |
156.8 |
342.917 |
187.76 |
0.305 |
0.175 |
5.643 |
14.304 |
18.831 |
28.498 |
25.108 |
0.017 |
21.055 |
21.101 |
22.094 |
22.053 |
22.014 |
21.864 |
96.998 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
1.18682 |
1.418727 |
1.366651 |
0.037778 |
6.597407 |
89.208929 |
58.748274 |
68.809 |
39.384 |
172.181 |
129.547 |
10.775 |
21.617 |
25.676 |
2.424 |
2.794 |
28.426 |
25.074 |
18.846 |
21.041 |
0.0 |
0.021119 |
0.021209 |
0.021289 |
0.021324 |
21.867 |
Wartość firmy i wartości niematerialne i prawne |
1.18682 |
1.418727 |
1.366651 |
0.037778 |
6.597407 |
89.208929 |
58.748274 |
68.809 |
39.384 |
172.181 |
129.547 |
10.775 |
21.617 |
25.676 |
2.424 |
2.794 |
28.426 |
25.074 |
18.846 |
21.041 |
0.0 |
0.021119 |
0.021209 |
0.021289 |
0.021324 |
21.867 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.863 |
43.97 |
16.070368 |
0.000661 |
(0.000541) |
0.001973 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000166 |
8.7e-05 |
8.6e-05 |
8.1e-05 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.209 |
5.922 |
10.743895 |
(11.929712) |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.888953 |
0.742526 |
0.116501 |
0.85146 |
12.896835 |
28.566071 |
177.466626 |
92.442 |
110.583 |
93.94 |
77.525 |
120.804 |
130.275 |
119.62 |
124.551 |
129.436 |
113.665 |
100.523 |
96.546 |
82.596 |
46.702 |
45.101 |
42.867 |
38.015 |
31.003 |
36.66 |
Środki pieniężne i Inwestycje |
0.250643 |
0.705319 |
0.071693 |
0.822399 |
11.812837 |
25.866071 |
171.773822 |
82.033 |
91.759 |
44.101 |
23.854 |
113.859 |
111.679 |
115.826 |
120.348 |
120.755 |
108.148 |
98.653 |
88.058 |
81.365 |
46.312 |
44.851 |
42.674 |
37.727 |
20.384 |
14.729 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.713 |
5.036 |
4.994 |
4.367 |
0.901 |
2.872 |
2.993 |
2.746 |
2.223 |
1.32 |
1.948 |
0.363 |
0.0 |
0.24975 |
0.192807 |
0.0 |
10.608381 |
13.441 |
Inwestycje krótkoterminowe |
0.175948 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.005 |
16.071 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.074695 |
0.705319 |
0.071693 |
0.822399 |
11.812837 |
25.866071 |
171.773822 |
82.033 |
91.759 |
44.101 |
23.854 |
113.859 |
111.679 |
115.826 |
120.348 |
120.755 |
108.148 |
98.653 |
88.058 |
81.365 |
46.312 |
44.851 |
42.674 |
37.727 |
20.384 |
14.729 |
Należności krótkoterminowe |
0.058096 |
0.050149 |
0.029872 |
0.129317 |
0.375292 |
1.198214 |
1.074114 |
41.877 |
32.182 |
79.835 |
39.533 |
22.525 |
34.019 |
14.501 |
15.388 |
15.332 |
13.663 |
2.74 |
0.118 |
5.695 |
0.474 |
0.439 |
0.209 |
0.518 |
2.689 |
0.929 |
Dług krótkoterminowy |
0.161009 |
0.0 |
0.0 |
0.0 |
0.700652 |
1.994643 |
0.0 |
0.0 |
0.0 |
0.0 |
53.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.208 |
0.205 |
0.234 |
0.21 |
6.907 |
Zobowiązania krótkoterminowe |
0.44817 |
0.11971 |
0.155335 |
0.216497 |
1.620359 |
10.0 |
7.215743 |
49.072 |
37.131 |
89.269 |
93.73 |
22.525 |
34.019 |
14.501 |
15.388 |
15.332 |
17.053 |
6.44 |
22.547 |
34.354 |
0.474 |
0.647 |
0.414 |
0.752 |
2.899 |
38.835 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(1.075944) |
(3.192857) |
0.0 |
0.0 |
0.0 |
0.0 |
(20.139446) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000539) |
(0.000301) |
(0.000496) |
(0.002421) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
4.424579 |
4.689286 |
41.593141 |
60.379 |
51.935 |
254.249 |
134.027 |
21.238 |
22.231 |
20.297 |
21.274 |
21.651 |
22.667 |
32.395 |
14.472 |
0.0 |
0.0 |
0.765 |
0.615 |
0.383 |
0.16 |
123.824 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.974 |
6.128 |
69.512 |
40.793 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.943 |
0.786 |
0.581 |
0.337 |
0.155 |
Zobowiązania ogółem |
0.44817 |
0.11971 |
0.155335 |
0.216497 |
6.044938 |
14.689286 |
48.808884 |
109.451 |
89.066 |
343.518 |
227.757 |
43.763 |
56.25 |
34.798 |
36.662 |
36.983 |
39.72 |
38.835 |
37.019 |
34.354 |
0.474 |
1.412 |
1.029 |
1.135 |
3.059 |
162.659 |
Kapitał własny |
2.679061 |
2.072279 |
1.344247 |
0.682911 |
24.015463 |
101.053571 |
284.693878 |
259.982 |
223.623 |
278.27 |
171.216 |
88.139 |
95.817 |
116.141 |
104.617 |
114.078 |
102.443 |
86.796 |
78.39 |
69.297 |
67.329 |
65.783 |
63.891 |
58.894 |
49.808 |
47.972 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.6625 |
1.979438 |
1.981 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.12723 |
2.191989 |
1.499582 |
0.899409 |
30.060401 |
136.405357 |
335.4822 |
371.414 |
312.689 |
621.788 |
398.973 |
131.902 |
152.067 |
150.939 |
141.279 |
151.061 |
142.163 |
125.631 |
115.409 |
103.651 |
67.803 |
67.195 |
64.92 |
60.029 |
52.867 |
210.631 |
Inwestycje |
0.175948 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.209 |
5.922 |
12.75 |
4.141 |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.161009 |
0.0 |
0.0 |
0.0 |
2.002094 |
1.994643 |
27.299754 |
27.325 |
23.214 |
153.318 |
119.27 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.943 |
0.786 |
0.581 |
0.337 |
31.858 |
Środki pieniężne i inne aktywa pieniężne |
0.074695 |
0.705319 |
0.071693 |
0.822399 |
11.812837 |
25.866071 |
171.773822 |
82.033 |
91.759 |
44.101 |
23.854 |
113.859 |
111.679 |
115.826 |
120.348 |
120.755 |
108.148 |
98.653 |
88.058 |
81.365 |
46.312 |
44.851 |
42.674 |
37.727 |
20.384 |
14.729 |
Dług netto |
0.086314 |
(0.705319) |
(0.071693) |
(0.822399) |
(9.810743) |
(23.871429) |
(144.474068) |
(54.708) |
(68.545) |
109.217 |
95.416 |
(113.859) |
(111.679) |
(115.826) |
(120.348) |
(120.755) |
(108.148) |
(98.653) |
(88.058) |
(81.365) |
(46.312) |
(43.908) |
(41.888) |
(37.146) |
(20.047) |
17.129 |
Ticker |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
AET.L |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |