Wall Street Experts
ver. ZuMIgo(08/25)
Aena S.M.E., S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 661
EBIT TTM (mln): 2 738
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,459 |
2,598 |
2,877 |
3,076 |
3,451 |
3,710 |
3,961 |
4,201 |
4,444 |
2,181 |
2,319 |
4,182 |
5,040 |
Przychód Δ r/r |
0.0% |
78.1% |
10.7% |
6.9% |
12.2% |
7.5% |
6.8% |
6.1% |
5.8% |
-50.9% |
6.3% |
80.4% |
20.5% |
Marża brutto |
91.2% |
38.2% |
47.2% |
51.3% |
52.3% |
57.8% |
61.0% |
62.5% |
64.4% |
31.2% |
34.3% |
61.0% |
69.4% |
EBIT (mln) |
104 |
221 |
742 |
1,052 |
1,252 |
1,468 |
1,717 |
1,850 |
1,977 |
41 |
74 |
1,343 |
2,049 |
EBIT Δ r/r |
0.0% |
112.7% |
235.6% |
41.8% |
19.0% |
17.2% |
17.0% |
7.7% |
6.9% |
-97.9% |
77.7% |
1724.2% |
52.5% |
EBIT (%) |
7.1% |
8.5% |
25.8% |
34.2% |
36.3% |
39.6% |
43.4% |
44.0% |
44.5% |
1.9% |
3.2% |
32.1% |
40.7% |
Koszty finansowe (mln) |
241 |
293 |
236 |
402 |
206 |
117 |
101 |
98 |
91 |
84 |
72 |
92 |
207 |
EBITDA (mln) |
617 |
1,115 |
1,678 |
1,896 |
2,129 |
2,522 |
2,544 |
2,739 |
2,819 |
848 |
870 |
2,138 |
2,870 |
EBITDA(%) |
42.3% |
42.9% |
58.3% |
61.6% |
61.7% |
68.0% |
64.2% |
65.2% |
63.4% |
38.9% |
37.5% |
51.1% |
56.9% |
Podatek (mln) |
-40 |
-29 |
-99 |
197 |
210 |
352 |
375 |
410 |
437 |
-52 |
-79 |
263 |
521 |
Zysk Netto (mln) |
-84 |
-64 |
597 |
479 |
834 |
1,164 |
1,232 |
1,328 |
1,442 |
-161 |
-90 |
901 |
1,631 |
Zysk netto Δ r/r |
0.0% |
-24.8% |
-1039.2% |
-19.8% |
74.2% |
39.7% |
5.8% |
7.8% |
8.6% |
-111.1% |
-44.3% |
-1106.3% |
80.9% |
Zysk netto (%) |
-5.8% |
-2.4% |
20.7% |
15.6% |
24.2% |
31.4% |
31.1% |
31.6% |
32.5% |
-7.4% |
-3.9% |
21.6% |
32.4% |
EPS |
-0.56 |
-0.42 |
3.98 |
3.19 |
5.56 |
7.76 |
8.21 |
8.85 |
9.61 |
-1.07 |
-0.6 |
6.01 |
10.87 |
EPS (rozwodnione) |
-0.56 |
-0.42 |
3.98 |
3.19 |
5.56 |
7.76 |
8.21 |
8.85 |
9.61 |
-1.07 |
-0.6 |
6.01 |
10.87 |
Ilośc akcji (mln) |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
Ważona ilośc akcji (mln) |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
150 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |