Wall Street Experts
ver. ZuMIgo(08/25)
Adyen N.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 377
EBIT TTM (mln): 749
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
154 |
331 |
659 |
1,012 |
1,653 |
2,657 |
3,641 |
5,995 |
8,936 |
1,863 |
Przychód Δ r/r |
0.0% |
115.5% |
99.1% |
53.5% |
63.3% |
60.7% |
37.1% |
64.6% |
49.0% |
-79.1% |
Marża brutto |
30.4% |
29.7% |
24.0% |
21.6% |
21.1% |
18.7% |
18.8% |
16.7% |
14.9% |
50.0% |
EBIT (mln) |
14 |
41 |
63 |
93 |
173 |
257 |
374 |
595 |
665 |
705 |
EBIT Δ r/r |
0.0% |
199.6% |
54.1% |
48.4% |
85.3% |
48.4% |
45.5% |
59.1% |
11.8% |
6.0% |
EBIT (%) |
8.9% |
12.3% |
9.5% |
9.2% |
10.5% |
9.7% |
10.3% |
9.9% |
7.4% |
37.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
2 |
5 |
9 |
13 |
12 |
5 |
EBITDA (mln) |
15 |
43 |
68 |
99 |
186 |
283 |
393 |
642 |
749 |
790 |
EBITDA(%) |
9.8% |
13.1% |
10.3% |
9.8% |
11.3% |
10.6% |
10.8% |
10.7% |
8.4% |
42.4% |
Podatek (mln) |
3 |
7 |
22 |
21 |
34 |
53 |
62 |
111 |
156 |
244 |
Zysk Netto (mln) |
11 |
34 |
97 |
71 |
131 |
204 |
261 |
470 |
564 |
698 |
Zysk netto Δ r/r |
0.0% |
209.4% |
189.3% |
-26.7% |
83.9% |
55.6% |
27.9% |
80.0% |
20.1% |
23.8% |
Zysk netto (%) |
7.1% |
10.2% |
14.7% |
7.0% |
7.9% |
7.7% |
7.2% |
7.8% |
6.3% |
37.5% |
EPS |
0.0037 |
0.0114 |
0.0329 |
0.0242 |
0.0429 |
6.86 |
8.63 |
15.4 |
18.21 |
22.52 |
EPS (rozwodnione) |
0.0035 |
0.011 |
0.0317 |
0.0233 |
0.0429 |
6.68 |
8.51 |
15.31 |
18.17 |
22.41 |
Ilośc akcji (mln) |
2,960 |
2,960 |
2,960 |
2,941 |
3,060 |
30 |
30 |
30 |
31 |
31 |
Ważona ilośc akcji (mln) |
3,065 |
3,065 |
3,065 |
3,057 |
3,060 |
31 |
31 |
31 |
31 |
31 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |