Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
126.2 |
132.967 |
133.3 |
132.006 |
146.974 |
162.819 |
222.087 |
238.956 |
259.744 |
293.507 |
263.716 |
266.69 |
285.552 |
296.519 |
301.015 |
301.505 |
308.309 |
327.478 |
457.78 |
467.019 |
513.919 |
542.521 |
558.071 |
566.748 |
553.199 |
Aktywa trwałe (mln) |
65.2 |
72.998 |
70.968 |
72.957 |
78.481 |
83.418 |
129.757 |
131.299 |
137.79 |
158.689 |
147.365 |
146.397 |
148.14 |
152.325 |
154.888 |
154.741 |
157.442 |
166.911 |
259.766 |
270.319 |
299.805 |
317.219 |
321.858 |
320.58 |
322.819 |
Rzeczowe aktywa trwałe netto |
59.8 |
67.513 |
49.644 |
51.233 |
53.871 |
55.897 |
85.597 |
87.143 |
94.48 |
102.367 |
95.728 |
94.154 |
84.49 |
88.841 |
90.152 |
90.955 |
108.929 |
118.838 |
188.191 |
199.749 |
221.1 |
223.931 |
224.23 |
223.877 |
227.125 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.862 |
36.171 |
36.171 |
39.384 |
37.473 |
38.073 |
37.473 |
37.473 |
37.473 |
37.473 |
37.473 |
37.473 |
53.638 |
53.638 |
53.638 |
53.638 |
53.638 |
53.638 |
53.638 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
21.324 |
21.324 |
23.793 |
23.759 |
0.0 |
7.837 |
6.991 |
15.884 |
14.164 |
14.17 |
13.621 |
12.606 |
13.209 |
12.331 |
11.04 |
10.6 |
17.733 |
16.932 |
25.067 |
39.65 |
43.99 |
43.065 |
40.459 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
21.324 |
21.324 |
23.793 |
23.759 |
35.862 |
44.008 |
43.162 |
55.268 |
51.637 |
52.243 |
51.094 |
50.079 |
50.682 |
49.804 |
48.513 |
48.073 |
71.371 |
70.57 |
78.705 |
93.288 |
97.628 |
96.703 |
94.097 |
Należności netto |
12.1 |
11.603 |
11.497 |
10.466 |
12.801 |
14.132 |
19.355 |
21.684 |
23.895 |
28.322 |
24.229 |
23.39 |
24.937 |
25.752 |
22.933 |
25.616 |
28.223 |
26.973 |
31.406 |
29.801 |
35.328 |
34.869 |
29.936 |
29.601 |
33.382 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
61.0 |
59.969 |
62.332 |
59.049 |
68.493 |
79.401 |
92.33 |
107.657 |
121.954 |
134.818 |
116.351 |
120.293 |
137.412 |
144.194 |
146.127 |
146.764 |
150.867 |
160.567 |
198.014 |
196.7 |
214.114 |
225.302 |
236.213 |
246.168 |
230.38 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.531 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.338 |
0.635 |
0.319 |
1.078 |
0.586 |
1.706 |
2.652 |
2.89 |
(17.82) |
2.737 |
1.297 |
(14.728) |
(18.019) |
Zapasy |
48.1 |
47.286 |
49.893 |
47.239 |
52.743 |
62.045 |
70.528 |
82.99 |
93.817 |
104.157 |
89.693 |
96.085 |
110.256 |
116.869 |
121.813 |
118.941 |
120.862 |
130.488 |
162.055 |
162.273 |
172.73 |
181.542 |
199.087 |
212.074 |
192.991 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(17.82) |
2.737 |
1.297 |
(14.728) |
(18.019) |
Należności krótkoterminowe |
10.6 |
13.151 |
11.328 |
10.855 |
9.525 |
14.795 |
21.613 |
24.069 |
29.705 |
43.349 |
28.229 |
33.883 |
28.464 |
24.057 |
28.664 |
26.248 |
25.201 |
23.725 |
22.211 |
35.392 |
34.25 |
24.796 |
29.667 |
26.964 |
22.615 |
Dług krótkoterminowy |
23.1 |
29.899 |
23.205 |
17.864 |
27.114 |
34.006 |
43.183 |
57.355 |
64.552 |
58.35 |
55.035 |
54.091 |
62.861 |
66.549 |
61.799 |
36.716 |
37.807 |
41.026 |
55.459 |
47.916 |
72.747 |
3.826 |
4.07 |
9.465 |
5.569 |
Zobowiązania krótkoterminowe |
37.5 |
45.219 |
37.71 |
31.68 |
38.612 |
49.578 |
65.574 |
82.341 |
95.345 |
105.615 |
86.383 |
92.016 |
102.543 |
102.524 |
101.563 |
77.782 |
79.202 |
81.742 |
93.597 |
99.395 |
130.46 |
54.618 |
54.381 |
59.85 |
58.714 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.197 |
1.197 |
2.148 |
9.946 |
0.404 |
0.404 |
0.404 |
0.742 |
0.482 |
0.397 |
0.865 |
0.963 |
1.247 |
1.414 |
1.616 |
1.724 |
Zobowiązania długoterminowe |
23.7 |
21.634 |
27.03 |
27.805 |
27.054 |
26.073 |
66.933 |
61.093 |
61.719 |
91.101 |
63.668 |
60.007 |
62.457 |
64.59 |
61.449 |
76.358 |
71.371 |
68.419 |
143.937 |
132.873 |
137.936 |
222.329 |
238.289 |
253.26 |
253.048 |
Rezerwy z tytułu odroczonego podatku |
4.6 |
4.178 |
5.117 |
5.675 |
7.491 |
8.76 |
12.381 |
12.663 |
11.606 |
10.765 |
9.838 |
11.906 |
11.907 |
13.772 |
15.811 |
15.971 |
15.591 |
15.82 |
22.54 |
20.329 |
22.038 |
29.765 |
32.426 |
33.695 |
29.066 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.82 |
17.813 |
16.263 |
14.728 |
18.019 |
Zobowiązania ogółem |
61.2 |
66.853 |
64.74 |
59.485 |
65.666 |
75.651 |
132.507 |
143.434 |
157.064 |
196.716 |
150.051 |
152.023 |
165.0 |
167.114 |
163.012 |
154.14 |
150.573 |
150.161 |
237.534 |
232.268 |
268.396 |
276.947 |
292.67 |
313.11 |
311.762 |
Kapitał własny |
65.0 |
66.114 |
68.56 |
72.521 |
81.308 |
87.168 |
89.58 |
95.522 |
102.68 |
96.791 |
113.665 |
114.667 |
120.552 |
129.405 |
138.003 |
147.365 |
157.736 |
177.317 |
220.246 |
234.751 |
245.523 |
265.574 |
265.401 |
253.638 |
241.437 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
126.2 |
132.967 |
133.3 |
132.006 |
146.974 |
162.819 |
222.087 |
238.956 |
259.744 |
293.507 |
263.716 |
266.69 |
285.552 |
296.519 |
301.015 |
301.505 |
308.309 |
327.478 |
457.78 |
467.019 |
513.919 |
542.521 |
558.071 |
566.748 |
553.199 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
42.2 |
47.355 |
45.118 |
39.994 |
46.677 |
51.319 |
93.511 |
101.778 |
111.498 |
129.899 |
102.668 |
96.811 |
104.317 |
108.022 |
100.127 |
88.985 |
86.009 |
87.704 |
171.716 |
154.795 |
183.064 |
192.357 |
208.328 |
227.759 |
226.512 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(17.82) |
2.737 |
1.297 |
(14.728) |
(18.019) |
Dług netto |
42.2 |
47.355 |
45.118 |
39.994 |
46.677 |
51.319 |
93.511 |
101.778 |
111.498 |
129.899 |
102.668 |
96.811 |
104.317 |
108.022 |
100.127 |
88.985 |
86.009 |
87.704 |
171.716 |
154.795 |
200.884 |
189.62 |
207.031 |
242.487 |
244.531 |
Ticker |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
ADW-A.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |