| Rok finansowy |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
11.767 |
12.919 |
21.52 |
23.413 |
67.844 |
87.39 |
166.546 |
128.951 |
224.476 |
277.699 |
291.222 |
360.367 |
345.743 |
1 069.442 |
1 968.791 |
3 287.4 |
| Aktywa trwałe (mln) |
0.462 |
0.679 |
9.425 |
9.356 |
30.126 |
52.687 |
81.662 |
85.879 |
128.577 |
167.668 |
179.502 |
235.105 |
221.604 |
520.364 |
1 423.618 |
2 460.1 |
| Rzeczowe aktywa trwałe netto |
0.462 |
0.53 |
1.585 |
2.447 |
2.28 |
2.1 |
7.944 |
7.483 |
6.689 |
13.458 |
10.826 |
19.979 |
15.944 |
65.072 |
126.771 |
195.9 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
25.882 |
22.96 |
42.974 |
43.429 |
85.668 |
112.5 |
113.679 |
161.199 |
156.319 |
288.559 |
820.77 |
1 487.3 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
1.965 |
27.128 |
30.442 |
34.427 |
35.937 |
38.35 |
49.981 |
45.819 |
42.084 |
152.382 |
461.363 |
746.2 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.149 |
0.241 |
6.909 |
27.847 |
50.088 |
73.416 |
77.856 |
121.605 |
150.85 |
163.66 |
207.018 |
198.403 |
440.941 |
1 282.133 |
2 233.5 |
| Należności netto |
0.0 |
0.0 |
0.0 |
6.886 |
14.37 |
18.105 |
30.715 |
1.272 |
0.0 |
62.144 |
0.0 |
72.407 |
49.041 |
149.765 |
331.544 |
301.3 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(32.078) |
(5.357) |
0.0 |
(8.685) |
(7.419) |
0.125 |
0.134 |
14.351 |
14.713 |
30.7 |
| Aktywa obrotowe |
11.305 |
12.24 |
12.095 |
14.057 |
37.718 |
34.702 |
84.884 |
43.072 |
95.899 |
110.032 |
111.72 |
125.262 |
124.14 |
549.078 |
545.173 |
827.3 |
| Środki pieniężne i Inwestycje |
1.278 |
0.821 |
0.699 |
2.633 |
9.324 |
2.724 |
39.562 |
9.814 |
25.188 |
20.903 |
20.411 |
13.259 |
39.606 |
325.735 |
111.093 |
386.5 |
| Zapasy |
0.329 |
0.869 |
2.591 |
3.0 |
9.633 |
11.46 |
14.608 |
15.096 |
20.291 |
26.984 |
35.771 |
37.251 |
33.422 |
66.543 |
102.535 |
121.2 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.38 |
5.895 |
0.0 |
8.864 |
7.534 |
0.0 |
0.0 |
(14.119) |
(12.875) |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1.278 |
0.821 |
0.699 |
2.633 |
9.324 |
2.724 |
7.182 |
3.919 |
25.188 |
12.039 |
12.877 |
13.259 |
39.606 |
325.735 |
111.093 |
386.5 |
| Należności krótkoterminowe |
4.254 |
6.837 |
3.529 |
5.894 |
14.327 |
15.001 |
19.389 |
19.173 |
22.167 |
26.806 |
26.148 |
32.89 |
29.073 |
60.329 |
114.17 |
100.6 |
| Dług krótkoterminowy |
1.45 |
1.236 |
2.711 |
2.015 |
7.086 |
8.217 |
35.339 |
5.422 |
36.194 |
52.669 |
50.359 |
51.736 |
50.93 |
29.044 |
33.544 |
90.0 |
| Zobowiązania krótkoterminowe |
8.371 |
10.495 |
13.157 |
13.552 |
34.772 |
36.139 |
72.127 |
40.4 |
83.963 |
112.442 |
101.192 |
126.17 |
112.252 |
174.296 |
399.669 |
693.8 |
| Rozliczenia międzyokresowe |
1.48 |
1.782 |
5.246 |
2.556 |
8.593 |
5.612 |
8.647 |
9.319 |
13.911 |
15.494 |
15.575 |
19.743 |
18.602 |
53.624 |
64.552 |
12.9 |
| Zobowiązania długoterminowe |
0.1 |
0.1 |
4.058 |
0.618 |
23.425 |
40.177 |
79.54 |
84.299 |
94.469 |
116.248 |
138.62 |
150.055 |
142.442 |
647.871 |
1 076.254 |
1 980.399999 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.528 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.702 |
104.348 |
168.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.474 |
4.079 |
2.997 |
0.0 |
6.491 |
15.82 |
12.1 |
36.5 |
76.669 |
66.599999 |
| Zobowiązania ogółem |
8.471 |
10.595 |
17.215 |
14.17 |
58.197 |
76.316 |
151.667 |
124.699 |
178.432 |
228.69 |
239.812 |
276.225 |
254.694 |
822.167 |
1 475.923 |
2 674.2 |
| Kapitał własny |
3.296 |
2.324 |
4.305 |
9.243 |
9.647 |
11.074 |
14.879 |
4.252 |
45.884 |
48.841 |
51.41 |
84.142 |
91.049 |
247.275 |
492.868 |
613.2 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.16 |
0.168 |
0.175 |
0.139 |
0.083 |
0.0 |
0.0 |
0.0 |
| Pasywa |
11.767 |
12.919 |
21.52 |
23.413 |
67.844 |
87.39 |
166.546 |
128.951 |
224.476 |
277.699 |
291.222 |
360.367 |
345.743 |
1 069.442 |
1 968.791 |
3 287.4 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.302 |
0.538 |
0.284 |
0.179 |
0.115 |
0.125 |
0.134 |
0.232 |
1.838 |
30.7 |
| Dług (mln) |
1.45 |
1.236 |
3.516 |
2.632 |
30.511 |
42.394 |
107.481 |
89.722 |
130.663 |
168.917 |
187.384 |
196.051 |
193.373 |
554.189 |
777.858 |
1 613.4 |
| Środki pieniężne i inne aktywa pieniężne |
1.278 |
0.821 |
0.699 |
2.633 |
9.324 |
2.724 |
7.182 |
3.919 |
25.188 |
12.039 |
12.877 |
13.259 |
39.606 |
325.735 |
111.093 |
386.5 |
| Dług netto |
0.172 |
0.415 |
2.817 |
(0.001) |
21.187 |
39.67 |
100.299 |
85.803 |
105.475 |
156.878 |
174.507 |
182.792 |
153.767 |
228.454 |
666.765 |
1 226.9 |
| Ticker |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
ADDV-A.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |