Wall Street Experts
ver. ZuMIgo(08/25)
Action S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 497
EBIT TTM (mln): 39
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,437 |
1,798 |
2,343 |
2,902 |
2,054 |
2,758 |
3,494 |
4,749 |
5,445 |
5,312 |
3,165 |
1,700 |
1,604 |
1,639 |
2,062 |
2,307 |
2,367 |
2,510 |
Przychód Δ r/r |
0.0% |
25.1% |
30.4% |
23.8% |
-29.2% |
34.3% |
26.7% |
35.9% |
14.7% |
-2.4% |
-40.4% |
-46.3% |
-5.7% |
2.2% |
25.8% |
11.9% |
2.6% |
6.1% |
Marża brutto |
6.5% |
6.6% |
7.9% |
8.8% |
6.4% |
5.5% |
5.2% |
6.3% |
6.0% |
5.4% |
5.4% |
7.3% |
7.3% |
6.3% |
6.3% |
8.7% |
8.8% |
8.8% |
EBIT (mln) |
23 |
30 |
57 |
115 |
33 |
48 |
67 |
82 |
92 |
35 |
-148 |
-51 |
-24 |
-4 |
42 |
116 |
53 |
43 |
EBIT Δ r/r |
0.0% |
35.0% |
88.7% |
101.4% |
-71.6% |
46.8% |
40.1% |
21.8% |
12.5% |
-62.1% |
-521.3% |
-65.5% |
-52.1% |
-83.9% |
-1173.8% |
175.8% |
-54.6% |
-18.7% |
EBIT (%) |
1.6% |
1.7% |
2.4% |
4.0% |
1.6% |
1.7% |
1.9% |
1.7% |
1.7% |
0.7% |
-4.7% |
-3.0% |
-1.5% |
-0.2% |
2.0% |
5.0% |
2.2% |
1.7% |
Koszty finansowe (mln) |
4 |
-2 |
-6 |
66 |
4 |
-5 |
7 |
5 |
7 |
8 |
10 |
4 |
1 |
0 |
0 |
0 |
0 |
2 |
EBITDA (mln) |
37 |
30 |
70 |
130 |
42 |
58 |
79 |
96 |
102 |
49 |
-137 |
-38 |
-8 |
4 |
50 |
122 |
68 |
52 |
EBITDA(%) |
2.6% |
1.7% |
3.0% |
4.5% |
2.0% |
2.1% |
2.2% |
2.0% |
1.9% |
0.9% |
-4.3% |
-2.2% |
-0.5% |
0.3% |
2.4% |
5.3% |
2.9% |
2.1% |
Podatek (mln) |
5 |
6 |
15 |
11 |
5 |
8 |
12 |
16 |
17 |
6 |
-7 |
2 |
-0 |
0 |
-5 |
13 |
10 |
9 |
Zysk Netto (mln) |
16 |
22 |
36 |
47 |
23 |
34 |
48 |
62 |
70 |
23 |
-160 |
-56 |
-24 |
-5 |
185 |
101 |
49 |
37 |
Zysk netto Δ r/r |
0.0% |
39.6% |
62.0% |
29.8% |
-50.0% |
47.6% |
39.8% |
28.1% |
13.5% |
-66.8% |
-787.6% |
-64.7% |
-58.0% |
-78.4% |
-3713.3% |
-45.5% |
-51.5% |
-24.9% |
Zysk netto (%) |
1.1% |
1.2% |
1.5% |
1.6% |
1.1% |
1.2% |
1.4% |
1.3% |
1.3% |
0.4% |
-5.0% |
-3.3% |
-1.5% |
-0.3% |
9.0% |
4.4% |
2.1% |
1.5% |
EPS |
0.97 |
1.34 |
2.42 |
2.84 |
1.42 |
2.1 |
2.94 |
3.71 |
4.21 |
1.4 |
-9.42 |
-3.33 |
-1.4 |
-0.3 |
10.83 |
5.03 |
2.44 |
1.88 |
EPS (rozwodnione) |
0.92 |
1.28 |
2.31 |
2.7 |
1.35 |
2.0 |
2.8 |
3.58 |
4.12 |
1.37 |
-9.42 |
-3.33 |
-1.4 |
-0.3 |
10.83 |
5.03 |
2.44 |
1.88 |
Ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
20 |
20 |
20 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |