Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
40.326813 |
46.306659 |
57.34371 |
66.27946 |
64.206935 |
71.892215 |
238.600493 |
276.291879 |
265.849162 |
277.195657 |
337.162312 |
348.918 |
353.572 |
345.964 |
357.159 |
358.605 |
704.562 |
866.757 |
860.755 |
747.613 |
867.854 |
Aktywa trwałe (mln) |
8.698898 |
10.100173 |
13.73167 |
12.48402 |
15.160026 |
18.092013 |
71.628053 |
73.926734 |
81.817349 |
82.839033 |
94.903934 |
102.526999 |
105.057 |
102.816 |
106.155 |
125.825 |
284.509 |
280.924 |
282.861999 |
269.244 |
286.173 |
Rzeczowe aktywa trwałe netto |
0.395765 |
0.398137 |
0.53376 |
0.50748 |
0.492739 |
1.540493 |
23.259372 |
25.405526 |
33.741781 |
36.105318 |
38.013727 |
42.091 |
42.138 |
36.574 |
38.057 |
54.753 |
74.229 |
70.548 |
69.758 |
63.015 |
70.021 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
46.477064 |
55.889562 |
59.405 |
61.843 |
63.472 |
64.988 |
65.75 |
144.9 |
150.301 |
159.909 |
156.811 |
168.212 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
1.529 |
1.52909 |
1.52909 |
4.604917 |
48.071737 |
48.206186 |
0.0 |
0.0 |
0.926704 |
1.030999 |
1.076 |
2.77 |
3.11 |
68.353 |
207.245 |
204.417 |
210.472 |
202.225 |
43.555 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
1.529 |
1.52909 |
1.52909 |
4.604917 |
48.071737 |
48.206186 |
47.699812 |
46.477064 |
56.816266 |
60.435999 |
62.919 |
66.242 |
68.098 |
134.103 |
352.145 |
354.718 |
370.381 |
202.225 |
211.767 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
60.685553 |
68.818813 |
75.15 |
81.401 |
83.493 |
95.235 |
86.921 |
138.95 |
170.296 |
174.005 |
164.651 |
0.0 |
Inwestycje długoterminowe |
0.0 |
9.052674 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.256651 |
0.073941 |
100.108847 |
1.356 |
1.257 |
1.261 |
1.211 |
1.658 |
1.37 |
2.357 |
4.003999 |
0.0 |
Aktywa obrotowe |
31.627915 |
36.206486 |
43.61204 |
53.79544 |
49.046909 |
53.800202 |
166.97244 |
202.365145 |
184.031813 |
194.356624 |
242.043391 |
245.921 |
246.986 |
240.045 |
248.259 |
232.78 |
420.053 |
585.833 |
577.893 |
478.369 |
581.681 |
Środki pieniężne i Inwestycje |
1.445624 |
4.920695 |
3.32692 |
4.98793 |
5.40056 |
9.430287 |
6.671374 |
0.528238 |
0.998701 |
1.381426 |
1.557998 |
1.384 |
1.805 |
2.59 |
0.957 |
0.732 |
3.507 |
3.254 |
4.892 |
2.52 |
5.628 |
Zapasy |
18.844169 |
19.232869 |
26.09308 |
33.13829 |
29.339554 |
29.75726 |
100.281831 |
126.639326 |
117.178091 |
129.117337 |
164.536668 |
163.147 |
158.396 |
149.57 |
142.512 |
140.907 |
265.707 |
393.201 |
384.39 |
310.888 |
367.132 |
Inwestycje krótkoterminowe |
0.0 |
0.649362 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.613365 |
2.735 |
0.261 |
1.954 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.445624 |
4.271333 |
3.32692 |
4.98793 |
5.40056 |
9.430287 |
6.671374 |
0.528238 |
0.998701 |
1.381426 |
1.557998 |
1.384 |
1.805 |
2.59 |
0.957 |
0.732 |
3.507 |
3.254 |
4.892 |
2.52 |
5.628 |
Należności krótkoterminowe |
0.0 |
0.0 |
5.2254 |
5.74177 |
7.397328 |
6.654236 |
30.821735 |
31.607512 |
33.425974 |
32.807581 |
51.211933 |
37.538 |
44.05 |
45.593 |
40.679 |
41.657 |
56.22 |
83.338 |
71.571 |
69.49 |
85.392 |
Dług krótkoterminowy |
0.0 |
0.0 |
16.143 |
19.784 |
0.0 |
13.609504 |
59.989769 |
84.046209 |
60.896073 |
69.124127 |
84.17164 |
100.476353 |
85.233 |
68.214 |
83.513 |
68.671 |
144.466 |
233.228 |
167.64 |
80.32 |
124.541 |
Zobowiązania krótkoterminowe |
15.747358 |
19.659305 |
26.9139 |
32.62928 |
28.11602 |
29.178505 |
111.117932 |
136.544088 |
115.416313 |
124.600282 |
160.173587 |
158.549 |
152.91 |
139.894 |
145.765 |
132.348999 |
248.52 |
366.225 |
298.039 |
193.766 |
287.728 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.422885 |
6.218141 |
5.499769 |
0.0 |
(69.124127) |
(84.17164) |
(100.476353) |
(85.233) |
(68.214) |
(83.513) |
1.086999 |
1.939 |
5.834 |
8.908 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.193296 |
0.065329 |
1.15 |
1.59988 |
1.191788 |
3.33217 |
32.778391 |
27.833751 |
28.497708 |
8.999984 |
10.355456 |
7.868 |
6.519 |
11.571 |
9.068 |
23.252 |
166.576 |
134.878 |
148.997 |
146.746 |
140.467 |
Rezerwy z tytułu odroczonego podatku |
0.193296 |
0.065329 |
0.0 |
1.02488 |
1.191788 |
0.808831 |
5.863211 |
7.591445 |
8.701152 |
7.255342 |
7.434703 |
13.007844 |
11.2 |
6.836 |
6.469 |
5.996 |
12.635 |
14.565 |
12.696 |
12.479 |
9.316 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.017 |
13.745 |
14.112 |
14.447 |
13.186 |
26.078 |
Zobowiązania ogółem |
15.940654 |
19.724634 |
28.0639 |
34.22916 |
29.307808 |
32.510675 |
143.896323 |
164.377839 |
143.914021 |
146.361927 |
185.242649 |
180.598 |
170.664 |
160.913 |
163.637 |
155.601 |
415.096 |
501.103 |
447.036 |
340.512 |
428.195 |
Kapitał własny |
24.386159 |
26.582025 |
29.28019 |
32.05017 |
34.899127 |
39.38154 |
94.70417 |
111.91404 |
121.935141 |
130.83373 |
151.919663 |
168.32 |
182.908 |
185.051 |
193.522 |
203.004 |
289.466 |
365.654 |
413.719 |
407.101 |
439.659 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.062 |
1.208 |
1.393 |
1.836 |
1.625 |
1.592 |
Pasywa |
40.326813 |
46.306659 |
57.34409 |
66.27933 |
64.206935 |
71.892215 |
238.600493 |
276.291879 |
265.849162 |
277.195657 |
337.162312 |
350.866053 |
355.878 |
345.905 |
357.289 |
358.605 |
704.562 |
866.757 |
860.755 |
747.613 |
867.854 |
Inwestycje |
8.303133 |
9.702036 |
11.65164 |
10.44745 |
13.138197 |
11.946603 |
0.296944 |
0.296944 |
0.256651 |
0.256651 |
0.073941 |
1.613365 |
4.091 |
1.518 |
3.215 |
1.211 |
1.658 |
1.37 |
2.357 |
4.003999 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
17.293 |
20.359 |
0.0 |
16.132843 |
83.044761 |
99.951104 |
77.030345 |
77.907906 |
94.527096 |
108.344816 |
91.752 |
79.785 |
92.581 |
83.515 |
294.614 |
351.408 |
302.22 |
212.962 |
255.073 |
Środki pieniężne i inne aktywa pieniężne |
1.445624 |
4.271333 |
3.32692 |
4.98793 |
5.40056 |
9.430287 |
6.671374 |
0.528238 |
0.998701 |
1.381426 |
1.557998 |
1.384 |
1.805 |
2.59 |
0.957 |
0.732 |
3.507 |
3.254 |
4.892 |
2.52 |
5.628 |
Dług netto |
(1.445624) |
(4.271333) |
13.96608 |
15.37107 |
(5.40056) |
6.702556 |
76.373387 |
99.422866 |
76.031644 |
76.52648 |
92.969098 |
106.960816 |
89.947 |
77.195 |
91.624 |
82.783 |
291.107 |
348.154 |
297.328 |
210.442 |
249.445 |
Ticker |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
ACOMO.AS |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |