Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
78.052573 |
73.06808 |
69.758987 |
59.966219 |
64.925034 |
71.202349 |
70.982182 |
89.357166 |
96.6213 |
94.366177 |
78.251683 |
81.375359 |
98.916364 |
148.507 |
163.187 |
187.849 |
149.021 |
138.638063 |
159.87415 |
228.398 |
257.197 |
206.984 |
266.002 |
269.043 |
175.917 |
147.25 |
Aktywa trwałe (mln) |
31.558908 |
29.067584 |
31.682755 |
26.375054 |
24.739676 |
23.508325 |
22.987896 |
23.260722 |
25.187127 |
26.470311 |
21.351249 |
23.869615 |
24.278329 |
57.585 |
63.649 |
82.535 |
64.083 |
41.134278 |
52.22771 |
60.929 |
110.082 |
80.101 |
106.023 |
98.668 |
86.504 |
64.179 |
Rzeczowe aktywa trwałe netto |
25.985725 |
22.232822 |
25.500074 |
21.206419 |
19.563499 |
18.228863 |
18.69776 |
18.95182 |
20.858606 |
22.129571 |
15.796882 |
18.191947 |
18.713524 |
28.035 |
35.883 |
39.937 |
46.294 |
27.324092 |
35.080009 |
40.925 |
76.462 |
66.865 |
74.531 |
71.57 |
57.539 |
53.687 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.35473 |
2.35473 |
2.35473 |
2.35473 |
18.252678 |
18.253 |
23.25 |
1.355 |
1.35473 |
6.003525 |
9.8 |
17.558 |
1.355 |
12.637 |
11.389 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.46 |
6.93 |
17.002 |
14.933 |
12.308838 |
10.880521 |
9.696 |
15.714 |
11.426 |
14.382 |
10.387 |
0.0 |
7.009 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.35473 |
2.35473 |
2.35473 |
2.35473 |
27.0 |
25.183 |
40.252 |
16.288 |
13.663568 |
16.884046 |
19.496 |
33.272 |
12.781 |
27.019 |
21.776 |
0.0 |
7.009 |
Należności netto |
16.354165 |
13.260204 |
11.337899 |
12.767339 |
15.545238 |
14.471257 |
21.862852 |
22.428829 |
19.887556 |
21.201589 |
14.04113 |
19.9729 |
26.582279 |
31.178 |
34.089 |
29.23 |
17.788 |
18.028946 |
28.704481 |
41.065 |
35.074 |
28.183 |
50.126 |
45.12 |
26.604 |
23.88 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.867975 |
2.959637 |
3.029566 |
3.09243 |
2.54922 |
2.007419 |
2.046512 |
1.500781 |
0.0 |
0.0 |
0.0 |
(13.027) |
(11.073) |
(2.542) |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
46.493665 |
44.000496 |
38.076232 |
33.591165 |
40.185358 |
47.694024 |
47.994286 |
66.096444 |
71.434173 |
67.895866 |
56.900434 |
57.505744 |
74.638035 |
90.922 |
99.538 |
105.314 |
84.938 |
97.503785 |
107.64644 |
167.469 |
147.115 |
126.883 |
159.979 |
170.375 |
89.413 |
83.071 |
Środki pieniężne i Inwestycje |
0.120549 |
0.000467 |
0.004989 |
0.048656 |
0.00211 |
0.29235 |
0.002379 |
0.021413 |
0.028269 |
0.097215 |
14.096557 |
0.108902 |
0.110138 |
1.085 |
1.777 |
0.027 |
0.391 |
0.062873 |
0.014706 |
2.22 |
0.626 |
0.236 |
2.021 |
1.441 |
1.851 |
16.108 |
Zapasy |
28.818719 |
28.860075 |
25.340245 |
19.754474 |
24.119274 |
26.350132 |
24.482327 |
41.545462 |
48.801098 |
42.911272 |
25.504324 |
34.352757 |
43.062738 |
50.163 |
55.857 |
67.675 |
63.816 |
60.799509 |
72.125181 |
114.201 |
98.186 |
85.08 |
103.249 |
114.452 |
52.306 |
40.962 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.120549 |
0.000467 |
0.004989 |
0.048656 |
0.00211 |
0.29235 |
0.002379 |
0.021413 |
0.028269 |
0.097215 |
14.096557 |
0.108902 |
0.110138 |
1.085 |
1.777 |
0.027 |
0.391 |
0.062873 |
0.014706 |
2.22 |
0.626 |
0.236 |
2.021 |
1.441 |
1.851 |
16.108 |
Należności krótkoterminowe |
10.867711 |
6.11311 |
6.425074 |
7.039179 |
8.448757 |
8.086458 |
11.191861 |
11.775703 |
13.029172 |
9.294052 |
6.581631 |
10.674077 |
13.043153 |
10.525 |
12.43 |
21.388 |
12.266 |
16.684508 |
24.256812 |
25.074 |
21.15 |
19.732 |
32.32 |
22.731 |
16.416 |
13.072 |
Dług krótkoterminowy |
0.3735 |
9.6827 |
7.186 |
3.863088 |
0.656254 |
0.916754 |
0.570866 |
0.466667 |
0.466667 |
1.020667 |
0.375 |
0.0 |
3.966103 |
2.274 |
2.534 |
4.534 |
4.534 |
0.47987 |
8.583619 |
0.267028 |
7.815 |
1.761 |
3.801 |
4.187 |
1.792 |
2.216 |
Zobowiązania krótkoterminowe |
18.492813 |
18.517007 |
16.935512 |
13.531515 |
11.479073 |
12.606238 |
19.330328 |
19.712371 |
24.735541 |
17.037116 |
12.777379 |
14.273824 |
18.293815 |
25.004 |
24.406 |
40.732 |
24.733 |
32.771942 |
33.250266 |
37.237 |
40.578 |
31.05 |
50.489 |
33.478 |
24.789 |
22.28 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
1.900479 |
1.612794 |
0.0 |
2.243101 |
0.0 |
6.04375 |
10.772331 |
0.0 |
0.0 |
0.0 |
1.146559 |
2.015246 |
1.82651 |
1.027123 |
0.637597 |
0.571738 |
0.184874 |
0.177518 |
0.153 |
0.298 |
0.441 |
0.304 |
0.062 |
1.36 |
Zobowiązania długoterminowe |
14.899873 |
14.378244 |
13.874649 |
12.560358 |
20.889639 |
24.666283 |
12.355516 |
22.517643 |
13.745477 |
14.462493 |
2.753562 |
3.226434 |
12.003648 |
51.729 |
32.538 |
37.663 |
27.883 |
17.273566 |
36.923458 |
88.677 |
110.108 |
95.639 |
103.923 |
101.306 |
43.718 |
31.425 |
Rezerwy z tytułu odroczonego podatku |
1.864 |
1.166 |
1.439 |
1.178 |
1.396 |
2.715 |
3.112 |
3.7 |
2.51 |
3.324 |
1.623 |
2.062 |
2.557662 |
7.645119 |
7.573999 |
6.438146 |
3.016954 |
1.609492 |
0.63591 |
0.252988 |
0.79 |
1.957 |
2.433 |
14.709 |
12.622 |
0.32 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.364 |
1.125 |
0.0 |
0.0 |
5.708831 |
0.0 |
0.0 |
0.020539 |
0.0 |
0.0 |
0.267028 |
37.874 |
33.694 |
34.81 |
33.489 |
31.036 |
32.901 |
Zobowiązania ogółem |
33.392686 |
32.895251 |
30.810161 |
26.091873 |
32.368712 |
37.272521 |
31.685844 |
42.230014 |
38.481018 |
31.499609 |
15.530941 |
17.500258 |
30.297463 |
76.733 |
56.944 |
78.395 |
52.616 |
50.045508 |
70.173724 |
125.914 |
150.686 |
126.689 |
154.412 |
134.784 |
68.507 |
53.705 |
Kapitał własny |
44.659887 |
40.172829 |
38.948826 |
33.874346 |
32.556322 |
33.929828 |
39.296338 |
47.127152 |
58.140282 |
62.866568 |
62.720742 |
63.875101 |
68.618901 |
71.774 |
106.243 |
109.454 |
96.405 |
88.592555 |
89.700426 |
102.484 |
106.511 |
80.295 |
111.59 |
134.259 |
107.41 |
93.545 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
78.052573 |
73.06808 |
69.758987 |
59.966219 |
64.925034 |
71.202349 |
70.982182 |
89.357166 |
96.6213 |
94.366177 |
78.251683 |
81.375359 |
98.916364 |
148.507 |
163.187 |
187.849 |
149.021 |
138.638063 |
159.87415 |
228.398 |
257.197 |
206.984 |
266.002 |
269.043 |
175.917 |
147.25 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.867975 |
2.959637 |
3.029566 |
3.09243 |
2.54922 |
2.007419 |
2.046512 |
1.500781 |
0.0 |
0.0 |
0.0 |
4.3 |
(11.073) |
(2.542) |
0.0 |
0.0 |
0.0 |
Dług (mln) |
10.3735 |
19.6827 |
17.186 |
13.863088 |
19.417669 |
22.32582 |
8.66142 |
18.198098 |
10.712682 |
11.789648 |
1.125 |
0.219275 |
8.650431 |
39.867 |
23.439 |
31.789 |
28.08 |
8.804206 |
25.913557 |
76.405 |
113.428 |
95.064 |
105.202 |
105.425 |
32.828 |
33.27 |
Środki pieniężne i inne aktywa pieniężne |
0.120549 |
0.000467 |
0.004989 |
0.048656 |
0.00211 |
0.29235 |
0.002379 |
0.021413 |
0.028269 |
0.097215 |
14.096557 |
0.108902 |
0.110138 |
1.085 |
1.777 |
0.027 |
0.391 |
0.062873 |
0.014706 |
2.22 |
0.626 |
0.236 |
2.021 |
1.441 |
1.851 |
16.108 |
Dług netto |
10.252951 |
19.682233 |
17.181011 |
13.814432 |
19.415559 |
22.03347 |
8.659041 |
18.176685 |
10.684413 |
11.692433 |
(12.971557) |
0.110373 |
8.540293 |
38.782 |
21.662 |
31.762 |
27.689 |
8.741333 |
25.898851 |
74.185 |
112.802 |
94.828 |
103.181 |
103.984 |
30.977 |
17.162 |
Ticker |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
ACNT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |