Arbor Realty Trust, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 511
EBIT TTM (mln): 338
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8 39 84 86 161 99 95 36 47 71 87 95 96 161 257 331 349 434 591 619 721 126
Przychód Δ r/r 0.0% 360.3% 115.5% 1.8% 87.5% -38.6% -3.9% -61.9% 28.9% 51.6% 23.4% 8.7% 1.4% 67.9% 59.1% 29.0% 5.5% 24.3% 36.1% 4.8% 16.5% -82.5%
Marża brutto 100.0% -5844.8% -4969.8% -5318.5% -5730.8% -8115.9% -10602.8% -22198.9% -23939.2% -14313.0% 100.0% -14924.0% -45812.1% -30816.8% 62.8% 66.0% 64.8% 66.7% 70.9% 73.9% 77.8% -44.3%
EBIT (mln) 5 44 96 143 249 3,150 916 2,565 24,168 30,174 21,743 32,641 27,666 14,881 11 279 144 211 386 860 6 7
EBIT Δ r/r 0.0% 775.3% 116.3% 48.9% 74.1% 1164.6% -70.9% 179.9% 842.3% 24.8% -27.9% 50.1% -15.2% -46.2% -99.9% 2446.4% -48.6% 47.1% 82.4% 123.0% -99.3% 26.6%
EBIT (%) 59.7% 113.6% 114.0% 166.8% 154.8% 3191.6% 965.7% 7096.2% 51894.1% 42747.5% 24967.0% 34466.8% 28811.9% 9229.8% 4.3% 84.4% 41.1% 48.7% 65.3% 138.9% 0.8% 5.7%
Koszty finansowe (mln) 2 19 46 93 148 109 80 63 52 41 42 48 50 64 90 154 186 169 212 558 903 805
EBITDA (mln) 5 43 96 143 251 28 -150 179 17 67 70 148 109 142 231 335 151 268 393 869 1,216 1,171
EBITDA(%) 59.7% 109.9% 113.8% 166.6% 155.8% 28.5% -157.9% 495.3% 37.1% 95.6% 80.9% 156.6% 113.1% 87.8% 90.2% 101.2% 43.3% 61.8% 66.5% 140.3% 168.6% 930.0%
Podatek (mln) -3 25,048 50,337 50,363 17 6,787 -307,584 3 -51,823 -1 -5,033 93,048 18,259 1 13 10 15 40 46 17 27 13
Zysk Netto (mln) 3 25 50 50 85 -81 -231 113 -40 22 21 93 53 50 73 116 129 171 339 326 371 223
Zysk netto Δ r/r 0.0% 635.7% 101.0% 0.1% 67.7% -196.1% 183.9% -149.0% -135.7% -153.3% -1.5% 339.4% -42.6% -5.8% 45.8% 57.9% 11.0% 32.9% 98.5% -4.0% 14.0% -39.9%
Zysk netto (%) 40.1% 64.1% 59.8% 58.8% 52.5% -82.3% -243.1% 312.4% -86.6% 30.5% 24.3% 98.3% 55.6% 31.2% 28.6% 35.0% 36.8% 39.4% 57.4% 52.6% 51.5% 177.3%
EPS 0.42 1.81 2.99 2.94 4.44 -3.54 -9.11 4.44 -1.61 0.8 0.39 1.71 0.9 0.83 1.14 1.24 1.39 1.44 2.3 1.72 1.79 1.18
EPS (rozwodnione) 0.42 1.78 2.98 2.93 4.44 -3.54 -9.11 4.39 -1.61 0.79 0.39 1.7 0.9 0.83 1.12 1.24 1.11 1.41 2.28 1.67 1.75 1.09
Ilośc akcji (mln) 8 14 17 17 19 23 25 25 25 27 42 50 51 51 58 94 116 134 156 199 219 189
Ważona ilośc akcji (mln) 11 17 21 21 23 23 25 26 25 27 43 50 51 52 80 94 116 134 156 199 219 206
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD