Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 338.164432 | 912.295177 | 1 396.075357 | 2 204.345211 | 2 901.493534 | 2 579.236489 | 2 060.774772 | 1 731.207928 | 1 776.71433 | 1 701.88128 | 1 877.472482 | 1 880.42259 | 1 827.391944 | 2 970.786246 | 3 625.945 | 4 612.175 | 6 239.16 | 7 660.986 | 15 073.845 | 17 038.985 | 15 738.636 | 13 490.981 |
| Aktywa trwałe (mln) | 5.917542 | 51.837325 | 29.61542 | 71.91408 | 265.674892 | 134.563399 | 125.961941 | 69.137303 | 1 655.117071 | 1 669.139655 | 1 768.289602 | 1 813.123403 | 1 627.992024 | 2 826.737353 | 3 521.571 | 4 452.112 | 527.619 | 655.223 | 753.654 | 0.096069 | 91.378 | 1 342.604 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.478994 | 0.0 | 0.0 | 128.397612 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 97.489884 | 121.766 | 116.165 | 110.7 | 105.451 | 100.76 | 96.069 | 56.626 | 56.626 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 227.742986 | 252.608 | 273.77 | 286.42 | 379.974 | 422.734 | 401.471 | 426.006 | 400.171 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 325.23287 | 374.374 | 389.935 | 397.12 | 485.425 | 523.494 | 497.54 | 482.632 | 456.797 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.240255 | 0.335048 | 0.65629 | 0.024094 | 0.098058 | 0.036515 | 8.082265 | 1.464732 | 0.688 | 1.287 | 10.651 | 12.449 | 84.318 | 77.419 | 64.421 | 10 885.152 |
| Inwestycje długoterminowe | 5.917542 | 51.837325 | 29.61542 | 71.91408 | 265.674892 | 88.084405 | 125.961941 | 69.137303 | 94.66854 | 106.120958 | 41.995958 | 7.368775 | 32.892265 | 39.352316 | 51.49 | 97.943 | 130.499 | 169.798 | 230.16 | 235.677 | 234.582 | 382.311 |
| Aktywa obrotowe | 6.115525 | 52 984.293 | 49 042.729 | 29 857.033 | 37 916.284 | 1 361.145 | 65 112.459 | 104 422.982 | 121.597259 | 32.741625 | 109.18288 | 67.299187 | 199.39992 | 144.048893 | 104.374 | 160.063 | 310.338 | 351.977 | 488.898 | 14.789031 | 928.974 | 12 148.377 |
| Środki pieniężne i Inwestycje | 6.115525 | 6.401701 | 19.427309 | 7.756857 | 22.219541 | 0.832041 | 64.624275 | 101.124564 | 55.236479 | 32.741625 | 97.705204 | 52.917454 | 190.730717 | 144.048893 | 104.374 | 160.063 | 299.687 | 339.528 | 404.58 | 14.789031 | 928.974 | 503.898 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.435) | (3.892) | (1.665) | (1.504998) | 1 537.207 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 46 582.592 | 29 615.42 | 22 100.176 | 15 696.743 | 529.104 | 488.184 | 3 298.418 | 4 276.368 | 3.552736 | 37.315652 | 2.499709 | 2.02203 | 5.403463 | 0.0 | 0.0 | 1.435 | 3.892 | 1.665 | 14.254674 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6.115525 | 6.401701 | 19.427309 | 7.756857 | 22.219541 | 0.832041 | 64.624275 | 101.124564 | 55.236479 | 29.188889 | 60.389552 | 50.417745 | 188.708687 | 138.64543 | 104.374 | 160.063 | 299.687 | 339.528 | 404.58 | 534.357 | 928.974 | 503.803 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.997629 | 17.436986 | (77 123.133) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 50.175 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 416.659206 | (77 123.133) | 161.562708 | 0.0 | 0.0 | 180.3862 | 136.252135 | 906.63679 | 528.573 | 1 135.627 | 1 678.288 | 2 234.883 | 4 481.579 | 3 841.814 | 577.334 | 3 429.734 |
| Zobowiązania krótkoterminowe | 50.175 | 74.6 | 94.2 | 103.3 | 238.0 | 245.1 | 184.8 | 183.5 | 167.2 | 231.8 | 140.8 | 51.98555 | 54.48265 | 284.50807 | 299.055 | 323.406 | 1 678.288 | 2 234.883 | 4 481.579 | 3 841.814 | 577.334 | 3 440.815 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 77 123.133 | 77 123.133 | 77 123.133 | 77 123.133 | 77 123.133 | 77 123.133 | 77 123.133 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 58.630626 | 574.9 | 1 014.3 | 1 804.9 | 2 268.2 | 2 053.1 | 1 779.3 | 1 343.3 | 1 438.4 | 1 240.8 | 1 299.1 | 1 279.05302 | 1 207.81852 | 2 099.13744 | 2 631.065 | 3 393.531 | 2 943.65 | 3 589.781 | 7 575.122 | 0.280356 | 283.118 | 6 898.196001 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (20.75) | (53.751004) | 3.084627 | 2.794087 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.75 | 53.751004 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.137 |
| Zobowiązania ogółem | 183.416716 | 589.292273 | 1 044.775284 | 1 842.765882 | 2 433.376191 | 2 298.241821 | 1 962.140802 | 1 524.792685 | 1 603.653797 | 1 470.620158 | 1 439.8762 | 1 344.967119 | 1 262.301169 | 2 223.748318 | 2 761.389 | 3 546.609 | 4 883.133 | 6 178.301 | 12 523.861 | 13 967.106 | 12 484.031 | 10 339.011001 |
| Kapitał własny | 111.116114 | 262.753173 | 287.608517 | 296.111077 | 395.263085 | 281.005649 | 96.693606 | 204.415381 | 171.126405 | 229.329349 | 437.596282 | 535.455471 | 565.090775 | 587.140735 | 695.825 | 1 065.566 | 1 356.027 | 1 482.685 | 2 549.984 | 3 071.879 | 3 254.605 | 3 151.969999 |
| Udziały mniejszościowe | 43.631602 | 60.249731 | 63.691556 | 65.468252 | 72.854258 | (0.010981) | 1.940364 | 1.999862 | 1.934128 | 1.931773 | 0.0 | 0.0 | 0.0 | 159.897193 | 168.731 | 170.328 | 171.417 | 138.314 | 131.862 | 134.883 | 136.632 | 127.885 |
| Pasywa | 338.164432 | 912.295177 | 1 396.075357 | 2 204.345211 | 2 901.493534 | 2 579.236489 | 2 060.774772 | 1 731.207928 | 1 776.71433 | 1 701.88128 | 1 877.472482 | 1 880.42259 | 1 827.391944 | 2 970.786246 | 3 625.945 | 4 612.175 | 6 239.16 | 7 660.986 | 15 073.845 | 17 038.985 | 15 738.636 | 13 490.981 |
| Inwestycje | 5.917542 | 46 634.429325 | 29 645.03542 | 22 172.09008 | 15 962.417892 | 617.188405 | 614.145941 | 3 367.555303 | 4 371.03654 | 109.673694 | 79.31161 | 9.868484 | 34.914295 | 44.755779 | 51.49 | 97.943 | 130.499 | 169.798 | 230.16 | 249.931674 | 234.582 | 382.311 |
| Dług (mln) | 108.805626 | 174.358517 | 600.667377 | 1 425.132535 | 2 023.224338 | 1 992.419437 | 1 776.661812 | 271.453946 | 1 438.380573 | 1 163.928702 | 1 119.665412 | 1 260.008968 | 1 173.18892 | 2 018.118058 | 2 531.236 | 3 314.869 | 4 621.938 | 5 824.664 | 12 056.701 | 13 500.562 | 9 395.033 | 10 044.535 |
| Środki pieniężne i inne aktywa pieniężne | 6.115525 | 6.401701 | 19.427309 | 7.756857 | 22.219541 | 0.832041 | 64.624275 | 101.124564 | 55.236479 | 29.188889 | 60.389552 | 50.417745 | 188.708687 | 138.64543 | 104.374 | 160.063 | 299.687 | 339.528 | 404.58 | 534.357 | 928.974 | 503.803 |
| Dług netto | 102.690101 | 167.956816 | 581.240068 | 1 417.375678 | 2 001.004797 | 1 991.587396 | 1 712.037537 | 170.329382 | 1 383.144094 | 1 134.739813 | 1 059.27586 | 1 209.591223 | 984.480233 | 1 879.472628 | 2 426.862 | 3 154.806 | 4 322.251 | 5 485.136 | 11 652.121 | 12 966.205 | 8 466.059 | 9 540.732 |
| Ticker | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD | ABR-PD |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |