| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 365.08 |
2 138.771 |
2 059.016 |
2 669.796 |
3 740.343 |
5 550.88 |
2 781.656 |
2 169.539 |
2 830.539 |
2 162.871 |
2 280.806 |
3 400.776 |
2 615.103 |
2 410.824 |
2 813.557 |
2 041.894 |
2 675.704 |
2 271.175 |
3 470.134 |
4 134.449 |
3 917.113 |
3 923.2 |
| Aktywa trwałe (mln) |
69.316 |
57.496 |
188.17 |
81.206 |
165.532 |
180.077 |
170.996 |
83.363 |
77.684 |
0.0 |
117.17 |
170.943 |
148.53 |
99.358 |
89.661 |
162.572 |
176.693 |
285.128 |
530.931 |
812.482 |
780.348 |
713.624 |
| Rzeczowe aktywa trwałe netto |
29.204 |
22.626 |
25.972 |
22.364 |
23.64 |
38.417 |
62.746 |
48.493 |
42.814 |
42.752 |
31.826 |
28.262 |
20.198 |
19.056 |
19.349 |
18.699 |
10.1 |
73.46 |
288.969 |
553.852 |
531.292 |
489.6 |
| Wartość firmy |
40.112 |
34.87 |
34.87 |
46.493 |
46.493 |
46.493 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
93.308 |
93.308 |
93.308 |
93.308 |
93.308 |
93.308 |
93.308 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
(11.623) |
35.394 |
34.843 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.752 |
43.769 |
37.415 |
29.746 |
24.994 |
158.7 |
| Wartość firmy i wartości niematerialne i prawne |
40.112 |
34.87 |
34.87 |
34.87 |
81.887 |
81.336 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
34.87 |
93.308 |
123.06 |
137.077 |
130.723 |
123.054 |
118.302 |
112.582 |
| Należności netto |
901.56 |
1 742.365 |
1 347.784 |
2 219.971 |
2 930.027 |
4 039.198 |
1 735.47 |
780.76 |
1 071.221 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 232.563 |
1 502.614 |
1 313.329 |
2 053.376 |
2 669.7 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.534 |
0.0 |
0.0 |
0.0 |
(256.415) |
(199.678) |
(180.19) |
(276.851) |
(233.688) |
(64.857) |
(110.899) |
(27.561) |
(10.211) |
(490.352) |
(20.287) |
65.306 |
| Aktywa obrotowe |
901.56 |
1 742.365 |
1 870.846 |
2 588.591 |
3 576.806 |
5 371.536 |
2 610.66 |
780.76 |
1 071.221 |
0.0 |
2 163.636 |
3 229.832 |
2 466.573 |
2 311.466 |
2 723.896 |
1 879.322 |
2 499.011 |
1 986.047 |
2 939.204 |
3 321.967 |
3 136.765 |
3 209.621 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
385.888 |
357.417 |
615.694 |
806.028 |
875.19 |
0.0 |
0.0 |
0.0 |
1 116.321 |
754.398 |
769.207 |
630.985 |
401.247 |
415.474 |
331.405 |
408.784 |
1 114.406 |
1 619.672 |
409.068 |
539.9 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
344.699 |
322.183 |
388.968 |
674.322 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
60.827 |
0.0 |
0.0 |
0.0 |
277.986 |
218.606 |
194.983 |
291.454 |
246.717 |
83.432 |
123.724 |
59.166 |
65.108 |
541.194 |
63.114 |
14.2 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
385.888 |
357.417 |
615.694 |
806.028 |
814.363 |
0.0 |
0.0 |
0.0 |
838.335 |
535.792 |
574.224 |
339.531 |
154.53 |
332.042 |
207.681 |
349.618 |
1 049.298 |
1 078.478 |
345.954 |
525.7 |
| Należności krótkoterminowe |
0.0 |
0.0 |
548.299 |
801.417 |
379.573 |
664.251 |
17.812 |
0.0 |
0.0 |
0.0 |
523.17 |
1 656.527 |
760.66 |
704.897 |
1 269.361 |
508.438 |
1 359.945 |
935.027 |
1 367.634 |
922.614 |
1 615.815 |
1 871.676 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
61.557 |
34.342 |
0.0 |
0.0 |
0.0 |
63.914 |
0.0 |
26.99 |
42.57 |
57.997 |
138.831 |
2.9 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1 063.809 |
1 454.021 |
1 089.657 |
2 414.064 |
1 288.511 |
0.0 |
0.0 |
0.0 |
1 082.907 |
2 181.453 |
1 348.039 |
1 396.005 |
1 920.803 |
1 111.459 |
1 948.07 |
1 445.127 |
2 229.909 |
2 404.171 |
2 409.97 |
2 518.478 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
233.924 |
236.12 |
0.0 |
0.0 |
0.0 |
539.108 |
0.0 |
490.248 |
819.704 |
0.0 |
0.0 |
646.802 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
404.879 |
989.011 |
1 566.53 |
0.0 |
18.226 |
23.507 |
18.865 |
17.101 |
16.792 |
14.716 |
30.003 |
72.771 |
256.381 |
496.64 |
480.437 |
433.344 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.406 |
0.0 |
0.0 |
0.0 |
4.086 |
13.848 |
10.409 |
9.366 |
9.237 |
9.339 |
9.189 |
8.718 |
11.94 |
8.718 |
8.718 |
8.718 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.133 |
258.313 |
509.177 |
501.213 |
472.61 |
| Zobowiązania ogółem |
937.685 |
1 855.709 |
1 389.642 |
1 930.867 |
2 760.19 |
3 903.284 |
1 693.39 |
989.011 |
1 566.531 |
954.597 |
1 101.133 |
2 204.96 |
1 366.904 |
1 413.106 |
1 937.595 |
1 126.175 |
1 978.073 |
1 517.898 |
2 486.29 |
2 900.811 |
2 890.407 |
2 951.8 |
| Kapitał własny |
427.395 |
283.062 |
669.374 |
738.929 |
980.153 |
1 647.596 |
1 088.266 |
1 180.53 |
1 264.008 |
1 208.274 |
1 179.673 |
1 195.816 |
1 248.199 |
997.718 |
875.962 |
857.384 |
697.631 |
753.277 |
983.844 |
1 233.638 |
1 026.706 |
971.4 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
58.335 |
60.766 |
62.183 |
89.92 |
19.764 |
7.596 |
11.7 |
| Pasywa |
1 365.08 |
2 138.771 |
2 059.016 |
2 669.796 |
3 740.343 |
5 550.88 |
2 781.656 |
2 169.539 |
2 830.539 |
2 162.871 |
2 280.806 |
3 400.776 |
2 615.103 |
2 410.824 |
2 813.557 |
2 041.894 |
2 675.704 |
2 271.175 |
3 470.134 |
4 134.449 |
3 917.113 |
3 923.2 |
| Inwestycje |
26.172 |
26.544 |
112.96 |
8.394 |
58.01 |
59.591 |
25.534 |
22.4 |
396.495 |
231.232 |
21.571 |
18.928 |
14.793 |
14.603 |
13.029 |
18.575 |
12.825 |
31.605 |
54.897 |
50.842 |
42.827 |
14.2 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
334.504 |
0.0 |
0.0 |
0.0 |
61.557 |
34.342 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.133 |
258.313 |
509.177 |
571.186 |
2.9 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
385.888 |
357.417 |
615.694 |
806.028 |
814.363 |
0.0 |
0.0 |
0.0 |
838.335 |
535.792 |
574.224 |
339.531 |
154.53 |
332.042 |
207.681 |
349.618 |
1 049.298 |
1 078.478 |
345.954 |
525.7 |
| Dług netto |
0.0 |
0.0 |
(385.888) |
(357.417) |
(615.694) |
(806.028) |
(479.859) |
0.0 |
0.0 |
0.0 |
(776.778) |
(501.45) |
(574.224) |
(339.531) |
(154.53) |
(332.042) |
(207.681) |
(283.485) |
(790.985) |
(569.301) |
225.232 |
(522.8) |
| Ticker |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
ABG.OL |
| Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |