Alphabet Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 339 859
EBIT TTM (mln): 112 268
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 19 86 440 1,466 3,189 6,139 10,605 16,594 21,796 23,651 29,321 37,905 50,175 59,825 66,001 74,989 90,272 110,855 136,819 161,857 182,527 257,637 282,836 307,394 350,018
Przychód Δ r/r 0.0% 352.3% 408.5% 233.5% 117.6% 92.5% 72.8% 56.5% 31.3% 8.5% 24.0% 29.3% 32.4% 19.2% 10.3% 13.6% 20.4% 22.8% 23.4% 18.3% 12.8% 41.2% 9.8% 8.7% 13.9%
Marża brutto 68.2% 83.5% 70.1% 57.3% 54.3% 58.1% 60.2% 59.9% 60.4% 62.6% 64.5% 65.2% 58.9% 56.8% 61.1% 62.4% 61.1% 58.9% 56.5% 55.6% 53.6% 56.9% 55.4% 56.6% 58.2%
EBIT (mln) -15 11 186 342 640 2,017 3,550 5,084 6,632 8,312 10,381 11,742 12,760 13,966 16,496 19,360 23,716 26,146 26,321 34,231 41,224 78,714 74,842 84,293 112,390
EBIT Δ r/r 0.0% -174.4% 1600.7% 83.7% 86.9% 215.1% 76.0% 43.2% 30.4% 25.3% 24.9% 13.1% 8.7% 9.5% 18.1% 17.4% 22.5% 10.2% 0.7% 30.1% 20.4% 90.9% -4.9% 12.6% 33.3%
EBIT (%) -77.1% 12.7% 42.4% 23.4% 20.1% 32.9% 33.5% 30.6% 30.4% 35.1% 35.4% 31.0% 25.4% 23.3% 25.0% 25.8% 26.3% 23.6% 19.2% 21.1% 22.6% 30.6% 26.5% 27.4% 32.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 0 0 0 58 84 83 101 104 124 109 114 100 135 346 357 308 268
EBITDA (mln) -15 56 215 398 990 2,401 4,073 6,611 9,300 9,836 11,777 14,593 15,722 17,905 21,475 24,423 29,860 38,533 45,498 49,406 54,921 91,155 90,770 100,032 135,394
EBITDA(%) -77.1% 64.4% 49.0% 27.1% 31.0% 39.1% 38.4% 39.8% 42.7% 41.6% 40.2% 38.5% 31.3% 29.9% 32.5% 32.6% 33.1% 34.8% 33.3% 30.5% 30.1% 35.4% 32.1% 32.5% 38.7%
Podatek (mln) 0 3 85 241 251 676 934 1,470 1,627 1,861 2,291 2,589 2,598 2,282 3,331 3,303 4,672 14,531 4,177 5,282 7,813 14,701 11,356 11,922 19,697
Zysk Netto (mln) -15 7 100 106 399 1,465 3,077 4,204 4,227 6,520 8,505 9,737 10,737 12,920 14,444 16,348 19,478 12,662 30,736 34,343 40,269 76,033 59,972 73,795 100,118
Zysk netto Δ r/r 0.0% -147.5% 1326.7% 6.0% 277.8% 267.2% 110.0% 36.6% 0.6% 54.3% 30.4% 14.5% 10.3% 20.3% 11.8% 13.2% 19.1% -35.0% 142.7% 11.7% 17.3% 88.8% -21.1% 23.0% 35.7%
Zysk netto (%) -76.9% 8.1% 22.7% 7.2% 12.5% 23.9% 29.0% 25.3% 19.4% 27.6% 29.0% 25.7% 21.4% 21.6% 21.9% 21.8% 21.6% 11.4% 22.5% 21.2% 22.1% 29.5% 21.2% 24.0% 28.6%
EPS -0.011 0.0005 0.0072 0.0077 0.0365 0.13 0.26 0.34 0.34 0.52 0.67 0.75 0.82 0.97 1.07 1.16 1.42 0.91 2.21 2.48 2.96 5.69 4.59 5.84 8.15
EPS (rozwodnione) -0.011 0.0005 0.0071 0.0076 0.0365 0.13 0.25 0.33 0.33 0.51 0.66 0.74 0.81 0.95 1.05 1.14 1.39 0.9 2.19 2.46 2.93 5.61 4.56 5.8 8.06
Ilośc akcji (mln) 1,341 13,750 13,750 13,750 10,926 11,034 12,056 12,432 12,558 12,649 12,748 12,911 13,089 13,314 13,519 13,696 13,756 13,861 13,901 13,852 13,616 13,353 13,063 12,630 12,290
Ważona ilośc akcji (mln) 1,341 13,986 13,986 13,986 10,926 11,675 12,382 12,648 12,701 12,777 12,930 13,089 13,292 13,552 13,741 13,858 13,988 14,069 14,067 13,971 13,741 13,553 13,159 12,722 12,419
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD