Advantage Energy Ltd.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1996 1997 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 218.818512 169.660109 234.324 411.849 574.752 1 033.25054 1 012.846843 1 981.587 2 422.28 2 305.433 1 927.241 1 842.571 1 972.789 1 913.796 1 765.244 1 454.767 1 517.443 1 496.459 1 691.182 1 771.197 1 818.454 1 533.709 1 994.99 2 216.958 2 299.028
Aktywa trwałe (mln) 137.866714 98.695822 221.222 387.792 540.571 984.289657 953.267822 1 875.332 2 297.791 2 165.014 1 831.945 1 768.65 1 924.4 1 650.933 1 729.728 1 398.695 1 464.58 1 467.743 1 620.893 1 704.717 1 772.525 1 493.056 1 911.218 2 038.232 2 178.571
Rzeczowe aktywa trwałe netto 25.418312 27.02047 214.322 387.792 512.798 937.045836 907.795092 1 753.058 2 177.346 2 163.866 1 831.622 1 768.65 1 885.017 1 608.04 1 657.704 1 383.734 1 457.154 1 466.295 1 603.116 1 691.774 1 772.525 1 464.108 1 850.528 1 940.228 2 089.202
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 45.472729 120.271 120.271 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 1.243287 0.0 0.0 0.0 27.773 47.24382 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.991 4.011 5.363
Wartość firmy i wartości niematerialne i prawne 1.243287 0.0 0.0 0.0 27.773 47.24382 45.472729 120.271 120.271 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (4.139999) 2.991 4.011 5.363
Należności netto 4.282433 16.781134 13.102 24.057 34.181 48.960883 51.78858 79.537 95.474 84.689 54.531 42.276 42.344 32.657 32.016 21.974 13.888 26.305 28.678 28.35 29.318 28.491 54.769 92.816 53.378
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.626 0.0 7.426 1.448 17.777 12.943 0.0 4.139999 57.699 93.993 80.048
Aktywa obrotowe 80.951798 70.964287 13.102 24.057 34.181 48.960883 59.579021 106.255 124.489 140.419 95.296 73.921 48.389 262.863 35.516 56.072 52.863 28.716 70.289 66.48 45.929 40.653 83.772 178.726 120.457
Środki pieniężne i Inwestycje 9.946296 48.636846 0.0 0.0 (2.043) (7.606192) (1.345505) (2.832) (7.19) (5.653) 30.829 25.157 0.0 0.0 0.0 0.0 37.009 0.73 6.916 6.359 13.099 3.279 25.238 48.94 19.261
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 1.345505 19.71 7.19 5.653 0.0 0.0 0.0 0.0 0.0 0.0 (37.009) (0.73) 0.0 0.0 1e-06 1e-06 0.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.829 25.157 0.0 0.0 0.0 0.0 37.009 0.73 33.093 29.593 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 9.946296 48.636846 0.0 0.0 (2.043) (7.606192) (1.345505) (2.832) (7.19) (5.653) (2.134) (0.759) 0.0 0.0 0.0 0.0 0.0 0.0 6.916 6.359 13.099 3.279 25.238 48.94 19.261
Należności krótkoterminowe 2.072145 3.839751 13.624 26.236 53.287 74.594432 76.370508 75.5 72.691 80.016 0.0 0.0 0.0 84.979 93.893 81.741 23.05 34.153 51.004 38.799 51.9 38.083 81.398 84.805 70.606
Dług krótkoterminowy 4.14429 0.711065 0.889 114.222 102.968 268.838493 0.358181 3.991 6.87 87.872 70.928 62.329 0.0 0.0 0.0 85.941 0.0 0.0 0.0 0.0 0.266 0.256 4.059999 4.703 5.335
Zobowiązania krótkoterminowe 16.853446 13.225809 18.203 145.336 164.7 356.066715 91.190836 139.07 147.791 257.894 200.288 183.029 141.765 222.615 102.233 167.682 23.05 47.965 51.115 38.893 64.623 57.018 95.387 107.802 96.437
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 65.988 89.395 0.0 0.0 0.0 0.0 0.0 (81.741) 0.0 0.0 0.0 0.0 (51.9) (38.083) (85.457999) (89.508) 0.0
Zobowiązania długoterminowe 37.989325 32.566777 81.56 82.46 87.912 137.37461 500.191883 677.961 895.622 839.026 491.148 451.355 592.093 482.471 458.598 192.759 372.446 240.221 328.391 400.109 437.734 436.531 439.485 544.478 646.194999
Rezerwy z tytułu odroczonego podatku 0.0 0.0 55.297 77.064 77.418 112.265419 99.025468 61.939 66.727 43.976 38.796 29.399 29.723 4.628 3.006 33.399 41.152 35.215 72.5 78.341 58.462 87.312 96.284 201.422 237.057
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 2.043 7.606192 1.345505 2.832 7.19 5.653 2.134 0.759 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.537 2.279 1.809 1.72 1.445
Zobowiązania ogółem 104.436108 64.849128 99.763 227.796 252.612 493.441325 591.382719 817.031 1 043.413 1 096.92 691.436 634.384 733.858 705.086 560.831 360.441 395.496 288.186 379.506 439.002 502.357 493.549 534.872 652.28 742.632
Kapitał własny 114.382404 104.810981 134.561 184.053 322.14 539.809215 421.464124 1 164.556 1 378.867 1 208.513 1 235.805 1 208.187 1 238.931 1 208.71 1 204.413 1 094.326 1 121.947 1 208.273 1 311.676 1 332.195 1 316.097 1 040.16 1 460.118 1 564.678 1 556.396
Udziały mniejszościowe 9.531867 0.853278 0.0 0.0 0.0 0.0 2.36888 0.0 0.0 0.0 0.0 0.0 107.118 138.008 129.779 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.331 1.425 0.101
Pasywa 218.818512 169.660109 234.324 411.849 574.752 1 033.25054 1 012.846843 1 981.587 2 422.28 2 305.433 1 927.241 1 842.571 1 972.789 1 913.796 1 765.244 1 454.767 1 517.443 1 496.459 1 691.182 1 771.197 1 818.454 1 533.709 1 994.99 2 216.958 2 299.028
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.829 25.157 0.0 0.0 30.626 0.0 44.435 2.178 50.87 42.536 0.0 4.139999 57.699 93.993 80.048
Dług (mln) 42.133615 33.277842 24.056 114.222 105.011 276.444685 380.260495 585.689 772.152 808.031 450.129 423.992 308.574 351.619 353.793 195.911 286.519 153.102 208.978 270.918 298.161 249.384 167.345 192.9 353.981
Środki pieniężne i inne aktywa pieniężne 9.946296 48.636846 0.0 0.0 (2.043) (7.606192) (1.345505) (2.832) (7.19) (5.653) (2.134) (0.759) 0.0 0.0 0.0 0.0 0.0 0.0 6.916 6.359 13.099 3.279 25.238 48.94 19.261
Dług netto 32.187319 (15.359004) 24.056 114.222 107.054 284.050877 381.606 588.521 779.342 813.684 452.263 424.751 308.574 351.619 353.793 195.911 286.519 153.102 202.062 264.559 285.062 246.105 142.107 143.96 334.72
Ticker AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO AAV.TO
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD