Times Neighborhood Holdings Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2015 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2016-01-31 |
2016-03-31 |
2016-06-30 |
2017-01-31 |
2017-03-31 |
2017-06-30 |
2018-01-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
93 |
93 |
93 |
130 |
130 |
130 |
174 |
308 |
388 |
456 |
626 |
702 |
1,056 |
1,162 |
1,558 |
1,312 |
1,294 |
1,222 |
1,250 |
1,151 |
1,237 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
39.2% |
39.2% |
86.6% |
137.1% |
199.1% |
251.2% |
259.7% |
128.2% |
172.2% |
155.0% |
149.0% |
86.9% |
22.5% |
5.1% |
-19.78% |
-12.22% |
-4.39% |
Marża brutto |
23.2% |
23.2% |
23.2% |
25.0% |
25.0% |
25.0% |
27.4% |
27.2% |
27.5% |
26.9% |
29.2% |
28.4% |
31.4% |
30.1% |
25.2% |
22.7% |
20.0% |
23.5% |
18.3% |
21.8% |
19.1% |
Koszty i Wydatki (mln) |
83 |
83 |
83 |
116 |
116 |
116 |
150 |
269 |
337 |
393 |
540 |
576 |
868 |
938 |
1,339 |
1,250 |
1,605 |
1,445 |
1,211 |
1,100 |
1,258 |
EBIT (mln) |
9 |
9 |
9 |
13 |
13 |
13 |
41 |
42 |
50 |
70 |
97 |
122 |
180 |
204 |
228 |
71 |
-254 |
122 |
42 |
51 |
-20 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
50.9% |
50.9% |
382.5% |
229.2% |
290.3% |
443.3% |
135.9% |
187.9% |
259.7% |
192.5% |
135.5% |
-41.66% |
-240.84% |
-40.34% |
-81.45% |
-27.40% |
-92.01% |
EBIT (%) |
9.1% |
9.1% |
9.1% |
9.9% |
9.9% |
9.9% |
23.6% |
13.7% |
12.9% |
15.3% |
15.5% |
17.3% |
17.1% |
17.5% |
14.6% |
5.4% |
-19.60% |
10.0% |
3.4% |
4.5% |
-1.64% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
6 |
7 |
7 |
9 |
2 |
3 |
1 |
2 |
0 |
10 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
20 |
20 |
28 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
4 |
9 |
9 |
25 |
26 |
33 |
24 |
36 |
21 |
37 |
20 |
EBITDA (mln) |
10 |
10 |
10 |
15 |
15 |
15 |
44 |
46 |
54 |
75 |
101 |
130 |
189 |
228 |
254 |
104 |
-229 |
158 |
63 |
101 |
1 |
EBITDA(%) |
10.4% |
10.4% |
10.4% |
11.9% |
11.9% |
11.9% |
25.5% |
15.1% |
13.8% |
16.4% |
16.1% |
18.6% |
17.9% |
19.7% |
16.3% |
7.9% |
-17.72% |
12.9% |
5.1% |
8.7% |
0.1% |
NOPLAT (mln) |
8 |
8 |
8 |
12 |
12 |
12 |
22 |
37 |
50 |
57 |
79 |
119 |
198 |
222 |
222 |
61 |
-309 |
-224 |
48 |
57 |
-41 |
Podatek (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
6 |
9 |
13 |
15 |
25 |
35 |
45 |
55 |
54 |
12 |
60 |
18 |
10 |
15 |
10 |
Zysk Netto (mln) |
5 |
5 |
5 |
9 |
9 |
9 |
16 |
28 |
36 |
42 |
54 |
84 |
148 |
153 |
155 |
31 |
-245 |
-244 |
42 |
41 |
-36 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
70.3% |
70.3% |
219.8% |
224.0% |
319.5% |
394.1% |
237.3% |
204.1% |
314.1% |
262.7% |
186.3% |
-62.91% |
-264.96% |
-259.13% |
-72.97% |
30.5% |
-85.28% |
Zysk netto (%) |
5.4% |
5.4% |
5.4% |
6.6% |
6.6% |
6.6% |
9.2% |
9.0% |
9.2% |
9.3% |
8.6% |
12.0% |
14.0% |
13.2% |
9.9% |
2.4% |
-18.92% |
-19.94% |
3.4% |
3.5% |
-2.91% |
EPS |
0.0055 |
0.0055 |
0.0055 |
0.0094 |
0.0094 |
0.0094 |
0.0177 |
0.0305 |
0.0476 |
0.0565 |
0.0713 |
0.0926 |
0.15 |
0.16 |
0.16 |
0.0318 |
-0.25 |
-0.25 |
0.0426 |
0.0415 |
-0.0367 |
EPS (rozwodnione) |
0.0055 |
0.0055 |
0.0055 |
0.0094 |
0.0094 |
0.0094 |
0.0177 |
0.0305 |
0.0476 |
0.0565 |
0.0713 |
0.0926 |
0.15 |
0.16 |
0.16 |
0.0318 |
-0.25 |
-0.25 |
0.0426 |
0.0415 |
-0.0367 |
Ilośc akcji (mln) |
909 |
909 |
909 |
909 |
909 |
909 |
909 |
909 |
753 |
747 |
758 |
909 |
977 |
982 |
982 |
982 |
982 |
982 |
982 |
982 |
982 |
Ważona ilośc akcji (mln) |
909 |
909 |
909 |
909 |
909 |
909 |
909 |
909 |
753 |
747 |
758 |
909 |
977 |
982 |
982 |
982 |
982 |
982 |
982 |
982 |
982 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |