Wall Street Experts
ver. ZuMIgo(08/25)
Thye Ming Industrial Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 8 922
EBIT TTM (mln): 1 139
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,323 |
11,102 |
8,358 |
8,001 |
9,307 |
10,409 |
9,740 |
8,891 |
10,429 |
10,484 |
9,310 |
10,849 |
10,591 |
9,841 |
8,537 |
8,843 |
9,064 |
9,216 |
8,554 |
Przychód Δ r/r |
0.0% |
75.6% |
-24.7% |
-4.3% |
16.3% |
11.8% |
-6.4% |
-8.7% |
17.3% |
0.5% |
-11.2% |
16.5% |
-2.4% |
-7.1% |
-13.2% |
3.6% |
2.5% |
1.7% |
-7.2% |
Marża brutto |
15.5% |
17.6% |
0.6% |
17.8% |
10.4% |
6.9% |
8.2% |
12.0% |
10.1% |
8.2% |
12.0% |
13.0% |
6.8% |
8.4% |
8.1% |
14.7% |
11.0% |
15.2% |
14.4% |
EBIT (mln) |
778 |
1,746 |
-95 |
1,224 |
795 |
529 |
601 |
869 |
857 |
653 |
903 |
1,177 |
506 |
674 |
461 |
1,042 |
897 |
1,136 |
963 |
EBIT Δ r/r |
0.0% |
124.4% |
-105.4% |
-1390.5% |
-35.0% |
-33.5% |
13.6% |
44.6% |
-1.4% |
-23.8% |
38.3% |
30.4% |
-57.0% |
33.2% |
-31.6% |
126.1% |
-13.8% |
26.6% |
-15.3% |
EBIT (%) |
12.3% |
15.7% |
-1.1% |
15.3% |
8.5% |
5.1% |
6.2% |
9.8% |
8.2% |
6.2% |
9.7% |
10.9% |
4.8% |
6.8% |
5.4% |
11.8% |
9.9% |
12.3% |
11.3% |
Koszty finansowe (mln) |
37 |
71 |
26 |
24 |
20 |
22 |
15 |
21 |
21 |
18 |
16 |
17 |
32 |
24 |
11 |
5 |
4 |
6 |
1 |
EBITDA (mln) |
916 |
1,802 |
-211 |
1,263 |
873 |
578 |
732 |
970 |
1,023 |
725 |
1,045 |
1,304 |
625 |
739 |
518 |
1,093 |
960 |
1,345 |
1,399 |
EBITDA(%) |
14.5% |
16.2% |
-2.5% |
15.8% |
9.4% |
5.6% |
7.5% |
10.9% |
9.8% |
6.9% |
11.2% |
12.0% |
5.9% |
7.5% |
6.1% |
12.4% |
10.6% |
14.6% |
16.4% |
Podatek (mln) |
200 |
336 |
-65 |
291 |
119 |
73 |
105 |
165 |
185 |
129 |
162 |
207 |
140 |
134 |
96 |
256 |
210 |
279 |
270 |
Zysk Netto (mln) |
406 |
1,325 |
-223 |
884 |
650 |
369 |
559 |
711 |
744 |
502 |
795 |
1,001 |
365 |
512 |
352 |
786 |
681 |
994 |
1,052 |
Zysk netto Δ r/r |
0.0% |
226.2% |
-116.8% |
-496.0% |
-26.5% |
-43.2% |
51.5% |
27.1% |
4.7% |
-32.5% |
58.3% |
25.9% |
-63.5% |
40.1% |
-31.3% |
123.5% |
-13.4% |
46.0% |
5.9% |
Zysk netto (%) |
6.4% |
11.9% |
-2.7% |
11.0% |
7.0% |
3.5% |
5.7% |
8.0% |
7.1% |
4.8% |
8.5% |
9.2% |
3.5% |
5.2% |
4.1% |
8.9% |
7.5% |
10.8% |
12.3% |
EPS |
3.01 |
9.76 |
-1.62 |
5.99 |
4.12 |
2.26 |
3.35 |
4.25 |
4.45 |
3.0 |
4.75 |
5.99 |
2.18 |
3.06 |
2.1 |
4.0 |
4.07 |
5.94 |
6.27 |
EPS (rozwodnione) |
3.0 |
9.54 |
-1.55 |
5.5 |
4.11 |
2.26 |
3.35 |
4.24 |
4.45 |
3.0 |
4.74 |
5.98 |
2.18 |
3.06 |
2.1 |
3.99 |
4.06 |
5.93 |
6.27 |
Ilośc akcji (mln) |
135 |
129 |
138 |
139 |
157 |
163 |
167 |
167 |
167 |
167 |
167 |
167 |
167 |
167 |
167 |
197 |
167 |
167 |
167 |
Ważona ilośc akcji (mln) |
135 |
139 |
144 |
155 |
167 |
163 |
168 |
168 |
168 |
168 |
168 |
168 |
168 |
168 |
168 |
197 |
168 |
168 |
168 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |