Thye Ming Industrial Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 8 922
EBIT TTM (mln): 1 139
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,323 11,102 8,358 8,001 9,307 10,409 9,740 8,891 10,429 10,484 9,310 10,849 10,591 9,841 8,537 8,843 9,064 9,216 8,554
Przychód Δ r/r 0.0% 75.6% -24.7% -4.3% 16.3% 11.8% -6.4% -8.7% 17.3% 0.5% -11.2% 16.5% -2.4% -7.1% -13.2% 3.6% 2.5% 1.7% -7.2%
Marża brutto 15.5% 17.6% 0.6% 17.8% 10.4% 6.9% 8.2% 12.0% 10.1% 8.2% 12.0% 13.0% 6.8% 8.4% 8.1% 14.7% 11.0% 15.2% 14.4%
EBIT (mln) 778 1,746 -95 1,224 795 529 601 869 857 653 903 1,177 506 674 461 1,042 897 1,136 963
EBIT Δ r/r 0.0% 124.4% -105.4% -1390.5% -35.0% -33.5% 13.6% 44.6% -1.4% -23.8% 38.3% 30.4% -57.0% 33.2% -31.6% 126.1% -13.8% 26.6% -15.3%
EBIT (%) 12.3% 15.7% -1.1% 15.3% 8.5% 5.1% 6.2% 9.8% 8.2% 6.2% 9.7% 10.9% 4.8% 6.8% 5.4% 11.8% 9.9% 12.3% 11.3%
Koszty finansowe (mln) 37 71 26 24 20 22 15 21 21 18 16 17 32 24 11 5 4 6 1
EBITDA (mln) 916 1,802 -211 1,263 873 578 732 970 1,023 725 1,045 1,304 625 739 518 1,093 960 1,345 1,399
EBITDA(%) 14.5% 16.2% -2.5% 15.8% 9.4% 5.6% 7.5% 10.9% 9.8% 6.9% 11.2% 12.0% 5.9% 7.5% 6.1% 12.4% 10.6% 14.6% 16.4%
Podatek (mln) 200 336 -65 291 119 73 105 165 185 129 162 207 140 134 96 256 210 279 270
Zysk Netto (mln) 406 1,325 -223 884 650 369 559 711 744 502 795 1,001 365 512 352 786 681 994 1,052
Zysk netto Δ r/r 0.0% 226.2% -116.8% -496.0% -26.5% -43.2% 51.5% 27.1% 4.7% -32.5% 58.3% 25.9% -63.5% 40.1% -31.3% 123.5% -13.4% 46.0% 5.9%
Zysk netto (%) 6.4% 11.9% -2.7% 11.0% 7.0% 3.5% 5.7% 8.0% 7.1% 4.8% 8.5% 9.2% 3.5% 5.2% 4.1% 8.9% 7.5% 10.8% 12.3%
EPS 3.01 9.76 -1.62 5.99 4.12 2.26 3.35 4.25 4.45 3.0 4.75 5.99 2.18 3.06 2.1 4.0 4.07 5.94 6.27
EPS (rozwodnione) 3.0 9.54 -1.55 5.5 4.11 2.26 3.35 4.24 4.45 3.0 4.74 5.98 2.18 3.06 2.1 3.99 4.06 5.93 6.27
Ilośc akcji (mln) 135 129 138 139 157 163 167 167 167 167 167 167 167 167 167 197 167 167 167
Ważona ilośc akcji (mln) 135 139 144 155 167 163 168 168 168 168 168 168 168 168 168 197 168 168 168
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD