Wall Street Experts
ver. ZuMIgo(08/25)
Tokyo Theatres Company, Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 17 147
EBIT TTM (mln): -98
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
24,991 |
23,242 |
24,229 |
19,172 |
18,135 |
18,823 |
15,651 |
15,304 |
16,463 |
19,245 |
18,238 |
18,337 |
17,218 |
13,306 |
13,056 |
16,317 |
Przychód Δ r/r |
0.0% |
-7.0% |
4.2% |
-20.9% |
-5.4% |
3.8% |
-16.9% |
-2.2% |
7.6% |
16.9% |
-5.2% |
0.5% |
-6.1% |
-22.7% |
-1.9% |
25.0% |
Marża brutto |
31.9% |
27.4% |
23.7% |
27.6% |
30.4% |
28.8% |
27.7% |
30.6% |
31.0% |
26.3% |
26.6% |
27.0% |
26.9% |
18.9% |
24.1% |
26.2% |
EBIT (mln) |
1,435 |
10 |
-74 |
363 |
615 |
-166 |
-210 |
235 |
439 |
363 |
145 |
464 |
174 |
-1,627 |
-595 |
66 |
EBIT Δ r/r |
0.0% |
-99.3% |
-836.7% |
-588.2% |
69.2% |
-127.1% |
26.3% |
-211.7% |
87.0% |
-17.3% |
-60.1% |
220.2% |
-62.6% |
-1037.4% |
-63.4% |
-111.0% |
EBIT (%) |
5.7% |
0.0% |
-0.3% |
1.9% |
3.4% |
-0.9% |
-1.3% |
1.5% |
2.7% |
1.9% |
0.8% |
2.5% |
1.0% |
-12.2% |
-4.6% |
0.4% |
Koszty finansowe (mln) |
426 |
442 |
424 |
411 |
424 |
419 |
126 |
48 |
50 |
48 |
51 |
81 |
37 |
54 |
57 |
68 |
EBITDA (mln) |
3,818 |
2,477 |
2,174 |
2,260 |
2,430 |
1,923 |
1,251 |
1,776 |
2,002 |
2,025 |
580 |
1,040 |
673 |
-598 |
1,088 |
727 |
EBITDA(%) |
15.3% |
10.7% |
9.0% |
11.8% |
13.4% |
10.2% |
8.0% |
11.6% |
12.2% |
10.5% |
3.2% |
5.7% |
3.9% |
-4.5% |
8.3% |
4.5% |
Podatek (mln) |
540 |
72 |
126 |
-75 |
336 |
-65 |
671 |
27 |
11 |
90 |
-31 |
-127 |
28 |
484 |
56 |
12 |
Zysk Netto (mln) |
519 |
54 |
-1,513 |
191 |
182 |
-617 |
835 |
323 |
364 |
234 |
47 |
137 |
51 |
-2,292 |
826 |
188 |
Zysk netto Δ r/r |
0.0% |
-89.6% |
-2902.4% |
-112.6% |
-4.8% |
-439.6% |
-235.2% |
-61.3% |
12.7% |
-35.7% |
-79.8% |
189.8% |
-63.0% |
-4627.2% |
-136.0% |
-77.2% |
Zysk netto (%) |
2.1% |
0.2% |
-6.2% |
1.0% |
1.0% |
-3.3% |
5.3% |
2.1% |
2.2% |
1.2% |
0.3% |
0.7% |
0.3% |
-17.2% |
6.3% |
1.2% |
EPS |
65.4 |
6.8 |
-191.7 |
24.2 |
23.0 |
-78.2 |
105.7 |
40.9 |
46.1 |
29.7 |
6.06 |
17.78 |
6.6 |
-303.13 |
109.83 |
25.56 |
EPS (rozwodnione) |
65.4 |
6.8 |
-191.7 |
24.2 |
23.0 |
-78.2 |
105.7 |
40.9 |
46.1 |
29.7 |
6.06 |
17.78 |
6.6 |
-303.13 |
109.83 |
25.56 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |