Wall Street Experts
ver. ZuMIgo(08/25)
Neusoft Education Technology Co. Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 856
EBIT TTM (mln): 674
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
731 |
853 |
958 |
1,100 |
1,363 |
1,548 |
| Przychód Δ r/r |
0.0% |
16.7% |
12.3% |
14.8% |
23.9% |
13.6% |
| Marża brutto |
32.1% |
31.9% |
33.7% |
38.3% |
43.4% |
43.1% |
| EBIT (mln) |
197 |
208 |
236 |
207 |
446 |
598 |
| EBIT Δ r/r |
0.0% |
5.4% |
13.5% |
-12.3% |
115.9% |
34.0% |
| EBIT (%) |
26.9% |
24.3% |
24.6% |
18.8% |
32.7% |
38.6% |
| Koszty finansowe (mln) |
36 |
38 |
40 |
42 |
68 |
100 |
| EBITDA (mln) |
319 |
312 |
346 |
316 |
592 |
787 |
| EBITDA(%) |
43.6% |
36.6% |
36.1% |
28.7% |
43.4% |
50.9% |
| Podatek (mln) |
18 |
7 |
24 |
34 |
78 |
132 |
| Zysk Netto (mln) |
115 |
132 |
139 |
103 |
284 |
385 |
| Zysk netto Δ r/r |
0.0% |
15.0% |
5.5% |
-26.1% |
176.1% |
35.6% |
| Zysk netto (%) |
15.7% |
15.5% |
14.5% |
9.4% |
20.9% |
24.9% |
| EPS |
0.17 |
0.2 |
0.21 |
0.19 |
0.43 |
0.59 |
| EPS (rozwodnione) |
0.17 |
0.2 |
0.21 |
0.19 |
0.41 |
0.58 |
| Ilośc akcji (mln) |
667 |
667 |
667 |
542 |
667 |
659 |
| Ważona ilośc akcji (mln) |
667 |
667 |
667 |
547 |
686 |
668 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |