Wall Street Experts
ver. ZuMIgo(08/25)
M&A Research Institute Holdings Inc.
Rachunek Zysków i Strat kwartalnie
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
1,065 |
1,094 |
2,125 |
1,750 |
2,462 |
2,306 |
4,900 |
3,626 |
4,245 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
131.2% |
110.7% |
130.6% |
107.3% |
72.4% |
Marża brutto |
82.2% |
70.7% |
84.0% |
75.6% |
78.4% |
67.3% |
82.4% |
69.3% |
71.6% |
Koszty i Wydatki (mln) |
451 |
671 |
727 |
861 |
1,139 |
1,337 |
1,547 |
2,041 |
2,163 |
EBIT (mln) |
614 |
423 |
1,398 |
889 |
1,323 |
969 |
3,353 |
1,585 |
2,082 |
EBIT Δ kw/kw |
53.6% |
56.4% |
58.3% |
43.9% |
36.4% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
57.6% |
38.6% |
65.8% |
50.8% |
53.7% |
42.0% |
68.4% |
43.7% |
49.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
3 |
4 |
4 |
6 |
7 |
10 |
8 |
13 |
16 |
EBITDA (mln) |
617 |
427 |
1,402 |
895 |
1,330 |
979 |
3,361 |
1,598 |
2,097 |
EBITDA(%) |
57.9% |
39.0% |
66.0% |
51.1% |
54.0% |
42.4% |
68.6% |
44.1% |
49.4% |
NOPLAT (mln) |
602 |
420 |
1,398 |
887 |
1,253 |
946 |
3,353 |
1,585 |
2,083 |
Podatek (mln) |
189 |
235 |
439 |
279 |
393 |
727 |
1,178 |
587 |
757 |
Zysk Netto (mln) |
413 |
186 |
959 |
608 |
860 |
219 |
2,175 |
998 |
1,325 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
108.2% |
18.2% |
126.9% |
64.1% |
54.0% |
Zysk netto (%) |
38.8% |
17.0% |
45.1% |
34.8% |
34.9% |
9.5% |
44.4% |
27.5% |
31.2% |
EPS |
6.03 |
2.79 |
16.66 |
10.57 |
14.93 |
3.79 |
37.25 |
17.04 |
22.62 |
EPS (rozwodnione) |
6.03 |
2.79 |
14.98 |
9.49 |
13.43 |
3.39 |
33.99 |
15.5 |
20.64 |
Ilośc akcji (mln) |
69 |
67 |
58 |
58 |
58 |
58 |
58 |
59 |
64 |
Ważona ilośc akcji (mln) |
69 |
67 |
64 |
64 |
64 |
65 |
64 |
64 |
64 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |