Wall Street Experts
ver. ZuMIgo(08/25)
TV Asahi Holdings Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 313 895
EBIT TTM (mln): 13 638
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
242,036 |
249,383 |
251,124 |
252,746 |
247,192 |
230,236 |
235,398 |
239,845 |
253,774 |
267,928 |
276,473 |
280,779 |
295,879 |
302,511 |
301,744 |
293,638 |
264,557 |
298,276 |
304,566 |
Przychód Δ r/r |
0.0% |
3.0% |
0.7% |
0.6% |
-2.2% |
-6.9% |
2.2% |
1.9% |
5.8% |
5.6% |
3.2% |
1.6% |
5.4% |
2.2% |
-0.3% |
-2.7% |
-9.9% |
12.7% |
2.1% |
Marża brutto |
31.5% |
31.0% |
29.3% |
27.5% |
23.8% |
25.8% |
27.7% |
27.9% |
28.2% |
30.0% |
28.8% |
28.9% |
28.4% |
28.0% |
26.9% |
25.5% |
26.9% |
29.2% |
26.1% |
EBIT (mln) |
22,491 |
25,556 |
22,447 |
18,224 |
58,849 |
7,217 |
9,853 |
10,462 |
13,415 |
17,748 |
15,138 |
16,570 |
17,278 |
18,634 |
16,164 |
12,565 |
14,413 |
21,431 |
14,503 |
EBIT Δ r/r |
0.0% |
13.6% |
-12.2% |
-18.8% |
222.9% |
-87.7% |
36.5% |
6.2% |
28.2% |
32.3% |
-14.7% |
9.5% |
4.3% |
7.8% |
-13.3% |
-22.3% |
14.7% |
48.7% |
-32.3% |
EBIT (%) |
9.3% |
10.2% |
8.9% |
7.2% |
23.8% |
3.1% |
4.2% |
4.4% |
5.3% |
6.6% |
5.5% |
5.9% |
5.8% |
6.2% |
5.4% |
4.3% |
5.4% |
7.2% |
4.8% |
Koszty finansowe (mln) |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
31,763 |
35,038 |
39,818 |
36,138 |
127,627 |
20,296 |
19,346 |
19,484 |
24,233 |
28,190 |
25,232 |
26,621 |
25,946 |
27,647 |
26,460 |
24,105 |
24,778 |
28,463 |
25,043 |
EBITDA(%) |
13.1% |
14.0% |
15.9% |
14.3% |
51.6% |
8.8% |
8.2% |
8.1% |
9.5% |
10.5% |
9.1% |
9.5% |
8.8% |
9.1% |
8.8% |
8.2% |
9.4% |
9.5% |
8.2% |
Podatek (mln) |
5,446 |
7,484 |
3,950 |
4,555 |
1,717 |
2,812 |
4,662 |
5,592 |
4,720 |
7,146 |
6,203 |
6,882 |
7,120 |
7,192 |
6,436 |
5,199 |
6,147 |
9,333 |
6,777 |
Zysk Netto (mln) |
7,382 |
9,466 |
10,303 |
6,422 |
-1,716 |
3,024 |
7,013 |
7,496 |
9,030 |
11,678 |
10,994 |
12,169 |
15,949 |
15,848 |
12,879 |
26,398 |
12,600 |
20,999 |
16,603 |
Zysk netto Δ r/r |
0.0% |
28.2% |
8.8% |
-37.7% |
-126.7% |
-276.2% |
131.9% |
6.9% |
20.5% |
29.3% |
-5.9% |
10.7% |
31.1% |
-0.6% |
-18.7% |
105.0% |
-52.3% |
66.7% |
-20.9% |
Zysk netto (%) |
3.0% |
3.8% |
4.1% |
2.5% |
-0.7% |
1.3% |
3.0% |
3.1% |
3.6% |
4.4% |
4.0% |
4.3% |
5.4% |
5.2% |
4.3% |
9.0% |
4.8% |
7.0% |
5.5% |
EPS |
71.99 |
92.26 |
102.42 |
63.94 |
-17.09 |
30.11 |
69.82 |
74.63 |
89.91 |
116.28 |
101.47 |
112.39 |
148.66 |
147.84 |
120.18 |
248.58 |
122.08 |
206.79 |
163.41 |
EPS (rozwodnione) |
71.99 |
92.26 |
102.42 |
63.94 |
-17.09 |
30.11 |
69.82 |
74.63 |
89.91 |
116.28 |
101.47 |
112.39 |
148.66 |
147.84 |
120.18 |
248.58 |
122.08 |
206.79 |
163.41 |
Ilośc akcji (mln) |
101 |
101 |
101 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
108 |
108 |
107 |
107 |
107 |
106 |
103 |
102 |
102 |
Ważona ilośc akcji (mln) |
101 |
101 |
101 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
108 |
108 |
107 |
107 |
107 |
106 |
103 |
102 |
102 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |