TV Asahi Holdings Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 313 895
EBIT TTM (mln): 13 638
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 242,036 249,383 251,124 252,746 247,192 230,236 235,398 239,845 253,774 267,928 276,473 280,779 295,879 302,511 301,744 293,638 264,557 298,276 304,566
Przychód Δ r/r 0.0% 3.0% 0.7% 0.6% -2.2% -6.9% 2.2% 1.9% 5.8% 5.6% 3.2% 1.6% 5.4% 2.2% -0.3% -2.7% -9.9% 12.7% 2.1%
Marża brutto 31.5% 31.0% 29.3% 27.5% 23.8% 25.8% 27.7% 27.9% 28.2% 30.0% 28.8% 28.9% 28.4% 28.0% 26.9% 25.5% 26.9% 29.2% 26.1%
EBIT (mln) 22,491 25,556 22,447 18,224 58,849 7,217 9,853 10,462 13,415 17,748 15,138 16,570 17,278 18,634 16,164 12,565 14,413 21,431 14,503
EBIT Δ r/r 0.0% 13.6% -12.2% -18.8% 222.9% -87.7% 36.5% 6.2% 28.2% 32.3% -14.7% 9.5% 4.3% 7.8% -13.3% -22.3% 14.7% 48.7% -32.3%
EBIT (%) 9.3% 10.2% 8.9% 7.2% 23.8% 3.1% 4.2% 4.4% 5.3% 6.6% 5.5% 5.9% 5.8% 6.2% 5.4% 4.3% 5.4% 7.2% 4.8%
Koszty finansowe (mln) 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 31,763 35,038 39,818 36,138 127,627 20,296 19,346 19,484 24,233 28,190 25,232 26,621 25,946 27,647 26,460 24,105 24,778 28,463 25,043
EBITDA(%) 13.1% 14.0% 15.9% 14.3% 51.6% 8.8% 8.2% 8.1% 9.5% 10.5% 9.1% 9.5% 8.8% 9.1% 8.8% 8.2% 9.4% 9.5% 8.2%
Podatek (mln) 5,446 7,484 3,950 4,555 1,717 2,812 4,662 5,592 4,720 7,146 6,203 6,882 7,120 7,192 6,436 5,199 6,147 9,333 6,777
Zysk Netto (mln) 7,382 9,466 10,303 6,422 -1,716 3,024 7,013 7,496 9,030 11,678 10,994 12,169 15,949 15,848 12,879 26,398 12,600 20,999 16,603
Zysk netto Δ r/r 0.0% 28.2% 8.8% -37.7% -126.7% -276.2% 131.9% 6.9% 20.5% 29.3% -5.9% 10.7% 31.1% -0.6% -18.7% 105.0% -52.3% 66.7% -20.9%
Zysk netto (%) 3.0% 3.8% 4.1% 2.5% -0.7% 1.3% 3.0% 3.1% 3.6% 4.4% 4.0% 4.3% 5.4% 5.2% 4.3% 9.0% 4.8% 7.0% 5.5%
EPS 71.99 92.26 102.42 63.94 -17.09 30.11 69.82 74.63 89.91 116.28 101.47 112.39 148.66 147.84 120.18 248.58 122.08 206.79 163.41
EPS (rozwodnione) 71.99 92.26 102.42 63.94 -17.09 30.11 69.82 74.63 89.91 116.28 101.47 112.39 148.66 147.84 120.18 248.58 122.08 206.79 163.41
Ilośc akcji (mln) 101 101 101 100 100 100 100 100 100 100 108 108 107 107 107 106 103 102 102
Ważona ilośc akcji (mln) 101 101 101 100 100 100 100 100 100 100 108 108 107 107 107 106 103 102 102
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY