NS United Kaiun Kaisha, Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 249 469
EBIT TTM (mln): 15 097
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 81,864 93,559 105,595 131,988 132,799 95,106 127,184 135,044 131,379 153,665 157,625 137,148 125,276 139,000 151,068 148,415 138,454 195,941 250,825
Przychód Δ r/r 0.0% 14.3% 12.9% 25.0% 0.6% -28.4% 33.7% 6.2% -2.7% 17.0% 2.6% -13.0% -8.7% 11.0% 8.7% -1.8% -6.7% 41.5% 28.0%
Marża brutto 19.5% 16.8% 18.4% 20.8% 13.7% 10.2% 10.5% 6.0% 5.4% 9.8% 9.9% 9.2% 9.9% 9.4% 9.7% 8.6% 8.9% 16.6% 15.7%
EBIT (mln) 11,907 11,550 15,042 22,576 13,168 4,796 7,394 1,627 1,173 8,842 9,474 6,475 6,558 7,361 8,911 7,040 6,736 26,711 32,487
EBIT Δ r/r 0.0% -3.0% 30.2% 50.1% -41.7% -63.6% 54.2% -78.0% -27.9% 653.8% 7.1% -31.7% 1.3% 12.2% 21.1% -21.0% -4.3% 296.5% 21.6%
EBIT (%) 14.5% 12.3% 14.2% 17.1% 9.9% 5.0% 5.8% 1.2% 0.9% 5.8% 6.0% 4.7% 5.2% 5.3% 5.9% 4.7% 4.9% 13.6% 13.0%
Koszty finansowe (mln) 847 793 686 610 930 1,029 1,251 1,175 1,297 1,612 1,715 1,703 1,623 1,845 1,648 1,486 1,432 1,304 1,191
EBITDA (mln) 16,556 16,257 20,072 27,153 19,808 11,783 16,183 12,293 15,361 23,303 26,597 20,027 21,368 22,963 23,966 21,865 25,080 46,164 51,922
EBITDA(%) 20.2% 17.4% 19.0% 20.6% 14.9% 12.4% 12.7% 9.1% 11.7% 15.2% 16.9% 14.6% 17.1% 16.5% 15.9% 14.7% 18.1% 23.6% 20.7%
Podatek (mln) 4,944 4,288 5,421 9,918 4,123 17 1,284 -846 219 775 1,692 260 494 -191 1,160 1,251 1,220 5,486 5,257
Zysk Netto (mln) 7,393 5,413 8,857 16,074 6,689 1,215 3,236 -914 -15,505 10,778 8,626 4,110 3,322 6,613 9,343 5,947 6,131 23,582 27,603
Zysk netto Δ r/r 0.0% -26.8% 63.6% 81.5% -58.4% -81.8% 166.3% -128.2% 1596.4% -169.5% -20.0% -52.4% -19.2% 99.1% 41.3% -36.3% 3.1% 284.6% 17.1%
Zysk netto (%) 9.0% 5.8% 8.4% 12.2% 5.0% 1.3% 2.5% -0.7% -11.8% 7.0% 5.5% 3.0% 2.7% 4.8% 6.2% 4.0% 4.4% 12.0% 11.0%
EPS 452.6 331.0 546.9 992.7 413.1 75.0 164.8 -39.62 -672.15 467.2 374.0 175.4 140.95 280.6 396.44 252.35 260.16 1000.66 1171.3
EPS (rozwodnione) 452.6 331.0 546.9 992.7 413.1 75.0 164.8 -39.62 -672.15 467.2 374.0 175.4 140.95 280.6 396.44 252.35 260.16 1000.66 1171.3
Ilośc akcji (mln) 16 16 16 16 16 16 20 23 23 23 23 23 24 24 24 24 24 24 24
Ważona ilośc akcji (mln) 16 16 16 16 16 16 20 23 23 23 23 23 24 24 24 24 24 24 24
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY