Wall Street Experts
ver. ZuMIgo(08/25)
Nissin Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 175 983
EBIT TTM (mln): 8 197
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
200,400 |
212,328 |
220,170 |
227,749 |
197,860 |
164,420 |
192,617 |
179,059 |
175,230 |
193,709 |
204,461 |
201,705 |
201,209 |
216,924 |
218,040 |
197,387 |
155,915 |
192,699 |
194,165 |
Przychód Δ r/r |
0.0% |
6.0% |
3.7% |
3.4% |
-13.1% |
-16.9% |
17.1% |
-7.0% |
-2.1% |
10.5% |
5.6% |
-1.3% |
-0.2% |
7.8% |
0.5% |
-9.5% |
-21.0% |
23.6% |
0.8% |
Marża brutto |
13.0% |
13.0% |
13.4% |
13.7% |
13.9% |
13.7% |
13.6% |
14.7% |
15.2% |
15.5% |
15.9% |
16.3% |
16.4% |
16.3% |
16.2% |
16.2% |
18.3% |
11.5% |
13.7% |
EBIT (mln) |
4,862 |
5,070 |
6,071 |
5,244 |
3,528 |
819 |
4,128 |
3,791 |
3,422 |
4,042 |
4,664 |
5,587 |
5,607 |
6,389 |
5,698 |
3,528 |
2,611 |
9,098 |
12,643 |
EBIT Δ r/r |
0.0% |
4.3% |
19.7% |
-13.6% |
-32.7% |
-76.8% |
404.0% |
-8.2% |
-9.7% |
18.1% |
15.4% |
19.8% |
0.4% |
13.9% |
-10.8% |
-38.1% |
-26.0% |
248.4% |
39.0% |
EBIT (%) |
2.4% |
2.4% |
2.8% |
2.3% |
1.8% |
0.5% |
2.1% |
2.1% |
2.0% |
2.1% |
2.3% |
2.8% |
2.8% |
2.9% |
2.6% |
1.8% |
1.7% |
4.7% |
6.5% |
Koszty finansowe (mln) |
605 |
586 |
585 |
624 |
553 |
596 |
603 |
529 |
498 |
464 |
490 |
454 |
372 |
350 |
334 |
416 |
416 |
410 |
456 |
EBITDA (mln) |
9,411 |
10,572 |
12,538 |
11,380 |
8,273 |
6,195 |
9,625 |
9,072 |
7,088 |
8,298 |
8,929 |
9,135 |
9,316 |
9,900 |
9,526 |
9,592 |
10,014 |
16,146 |
19,491 |
EBITDA(%) |
4.7% |
5.0% |
5.7% |
5.0% |
4.2% |
3.8% |
5.0% |
5.1% |
4.0% |
4.3% |
4.4% |
4.5% |
4.6% |
4.6% |
4.4% |
4.9% |
6.4% |
8.4% |
10.0% |
Podatek (mln) |
1,709 |
2,395 |
2,808 |
2,256 |
735 |
741 |
1,139 |
1,868 |
899 |
1,401 |
1,309 |
1,826 |
2,033 |
2,469 |
1,966 |
1,648 |
2,196 |
2,813 |
3,458 |
Zysk Netto (mln) |
2,337 |
2,261 |
3,937 |
2,256 |
1,512 |
613 |
1,984 |
1,951 |
1,836 |
2,624 |
2,447 |
3,196 |
4,457 |
5,210 |
4,426 |
2,705 |
2,007 |
6,365 |
10,528 |
Zysk netto Δ r/r |
0.0% |
-3.3% |
74.1% |
-42.7% |
-33.0% |
-59.5% |
223.7% |
-1.7% |
-5.9% |
42.9% |
-6.7% |
30.6% |
39.5% |
16.9% |
-15.0% |
-38.9% |
-25.8% |
217.1% |
65.4% |
Zysk netto (%) |
1.2% |
1.1% |
1.8% |
1.0% |
0.8% |
0.4% |
1.0% |
1.1% |
1.0% |
1.4% |
1.2% |
1.6% |
2.2% |
2.4% |
2.0% |
1.4% |
1.3% |
3.3% |
5.4% |
EPS |
116.1 |
111.8 |
196.9 |
112.8 |
75.65 |
30.7 |
99.25 |
99.4 |
93.35 |
132.85 |
123.4 |
160.45 |
223.29 |
263.57 |
223.93 |
137.11 |
103.54 |
329.57 |
540.45 |
EPS (rozwodnione) |
116.0 |
111.75 |
196.9 |
112.8 |
75.65 |
30.7 |
99.25 |
99.4 |
93.35 |
132.85 |
123.4 |
160.45 |
223.29 |
263.57 |
223.93 |
137.11 |
103.54 |
329.57 |
540.45 |
Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
19 |
19 |
19 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
19 |
19 |
19 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |