Nissin Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 175 983
EBIT TTM (mln): 8 197
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 200,400 212,328 220,170 227,749 197,860 164,420 192,617 179,059 175,230 193,709 204,461 201,705 201,209 216,924 218,040 197,387 155,915 192,699 194,165
Przychód Δ r/r 0.0% 6.0% 3.7% 3.4% -13.1% -16.9% 17.1% -7.0% -2.1% 10.5% 5.6% -1.3% -0.2% 7.8% 0.5% -9.5% -21.0% 23.6% 0.8%
Marża brutto 13.0% 13.0% 13.4% 13.7% 13.9% 13.7% 13.6% 14.7% 15.2% 15.5% 15.9% 16.3% 16.4% 16.3% 16.2% 16.2% 18.3% 11.5% 13.7%
EBIT (mln) 4,862 5,070 6,071 5,244 3,528 819 4,128 3,791 3,422 4,042 4,664 5,587 5,607 6,389 5,698 3,528 2,611 9,098 12,643
EBIT Δ r/r 0.0% 4.3% 19.7% -13.6% -32.7% -76.8% 404.0% -8.2% -9.7% 18.1% 15.4% 19.8% 0.4% 13.9% -10.8% -38.1% -26.0% 248.4% 39.0%
EBIT (%) 2.4% 2.4% 2.8% 2.3% 1.8% 0.5% 2.1% 2.1% 2.0% 2.1% 2.3% 2.8% 2.8% 2.9% 2.6% 1.8% 1.7% 4.7% 6.5%
Koszty finansowe (mln) 605 586 585 624 553 596 603 529 498 464 490 454 372 350 334 416 416 410 456
EBITDA (mln) 9,411 10,572 12,538 11,380 8,273 6,195 9,625 9,072 7,088 8,298 8,929 9,135 9,316 9,900 9,526 9,592 10,014 16,146 19,491
EBITDA(%) 4.7% 5.0% 5.7% 5.0% 4.2% 3.8% 5.0% 5.1% 4.0% 4.3% 4.4% 4.5% 4.6% 4.6% 4.4% 4.9% 6.4% 8.4% 10.0%
Podatek (mln) 1,709 2,395 2,808 2,256 735 741 1,139 1,868 899 1,401 1,309 1,826 2,033 2,469 1,966 1,648 2,196 2,813 3,458
Zysk Netto (mln) 2,337 2,261 3,937 2,256 1,512 613 1,984 1,951 1,836 2,624 2,447 3,196 4,457 5,210 4,426 2,705 2,007 6,365 10,528
Zysk netto Δ r/r 0.0% -3.3% 74.1% -42.7% -33.0% -59.5% 223.7% -1.7% -5.9% 42.9% -6.7% 30.6% 39.5% 16.9% -15.0% -38.9% -25.8% 217.1% 65.4%
Zysk netto (%) 1.2% 1.1% 1.8% 1.0% 0.8% 0.4% 1.0% 1.1% 1.0% 1.4% 1.2% 1.6% 2.2% 2.4% 2.0% 1.4% 1.3% 3.3% 5.4%
EPS 116.1 111.8 196.9 112.8 75.65 30.7 99.25 99.4 93.35 132.85 123.4 160.45 223.29 263.57 223.93 137.11 103.54 329.57 540.45
EPS (rozwodnione) 116.0 111.75 196.9 112.8 75.65 30.7 99.25 99.4 93.35 132.85 123.4 160.45 223.29 263.57 223.93 137.11 103.54 329.57 540.45
Ilośc akcji (mln) 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 19 19 19
Ważona ilośc akcji (mln) 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 19 19 19
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY