LVMC Holdings

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 249 577
EBIT TTM (mln): -4 171
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 55,169 95,367 118,695 193,265 275,940 334,457 379,952 444,547 392,329 333,250 293,187 363,749 274,207 204,861 249,279 260,723 295,715
Przychód Δ r/r 0.0% 72.9% 24.5% 62.8% 42.8% 21.2% 13.6% 17.0% -11.7% -15.1% -12.0% 24.1% -24.6% -25.3% 21.7% 4.6% 13.4%
Marża brutto 16.4% 20.0% 20.7% 20.6% 19.6% 20.4% 21.2% 20.5% 19.9% 14.8% 1.3% 7.1% 13.2% 11.8% 16.9% 16.2% 20.2%
EBIT (mln) 5,075 15,103 17,700 22,889 29,364 33,765 39,546 47,660 56,435 37,557 -14,832 -14,082 669 -5,269 -12,585 7,190 16,402
EBIT Δ r/r 0.0% 197.6% 17.2% 29.3% 28.3% 15.0% 17.1% 20.5% 18.4% -33.5% -139.5% -5.1% -104.7% -888.1% 138.9% -157.1% 128.1%
EBIT (%) 9.2% 15.8% 14.9% 11.8% 10.6% 10.1% 10.4% 10.7% 14.4% 11.3% -5.1% -3.9% 0.2% -2.6% -5.0% 2.8% 5.5%
Koszty finansowe (mln) 0 55 254 347 394 4,526 5,757 6,171 11,330 11,619 16,846 25,117 25,647 17,006 18,644 18,104 20,514
EBITDA (mln) 4,006 12,096 18,479 24,673 31,171 34,611 46,667 56,619 63,570 35,030 -12,474 5,613 17,512 13,003 9,062 27,565 50,032
EBITDA(%) 7.3% 12.7% 15.6% 12.8% 11.3% 10.3% 12.3% 12.7% 16.2% 10.5% -4.3% 1.5% 6.4% 6.3% 3.6% 10.6% 16.9%
Podatek (mln) 120 252 242 456 312 455 238 1,424 310 417 379 3,117 599 225 354 -1,013 1,754
Zysk Netto (mln) 7,222 15,004 17,494 22,844 29,212 27,699 42,298 47,567 42,985 14,887 -44,409 -55,600 -24,558 -19,584 -39,711 -41,848 1,193
Zysk netto Δ r/r 0.0% 107.7% 16.6% 30.6% 27.9% -5.2% 52.7% 12.5% -9.6% -65.4% -398.3% 25.2% -55.8% -20.3% 102.8% 5.4% -102.9%
Zysk netto (%) 13.1% 15.7% 14.7% 11.8% 10.6% 8.3% 11.1% 10.7% 11.0% 4.5% -15.1% -15.3% -9.0% -9.6% -15.9% -16.1% 0.4%
EPS 2047.79 4165.92 294.87 337.64 426.02 397.72 554.3 630.71 566.82 198.54 -633.98 -632.05 -283.6 -133.81 -271.33 -266.59 14.0
EPS (rozwodnione) 2047.79 4165.92 294.87 337.64 426.02 397.72 554.3 630.71 566.82 198.54 -633.98 -632.05 -283.6 -133.81 -271.33 -266.59 -39.26
Ilośc akcji (mln) 4 4 59 68 69 70 76 75 76 75 70 88 87 146 146 157 171
Ważona ilośc akcji (mln) 4 4 59 68 69 70 76 75 76 75 70 88 87 146 146 157 190
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW