Wall Street Experts
ver. ZuMIgo(08/25)
Traders Holdings Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 12 648
EBIT TTM (mln): 6 822
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
5,410 |
4,353 |
3,550 |
4,210 |
2,994 |
2,762 |
2,566 |
2,341 |
2,938 |
2,941 |
1,728 |
4,654 |
6,674 |
6,855 |
7,080 |
9,193 |
| Przychód Δ r/r |
0.0% |
-19.5% |
-18.4% |
18.6% |
-28.9% |
-7.8% |
-7.1% |
-8.8% |
25.5% |
0.1% |
-41.3% |
169.3% |
43.4% |
2.7% |
3.3% |
29.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
99.7% |
99.7% |
99.7% |
99.7% |
81.9% |
71.7% |
84.2% |
93.7% |
91.0% |
93.8% |
92.8% |
91.9% |
| EBIT (mln) |
1,387 |
-1,071 |
-942 |
-1,936 |
-352 |
285 |
-26 |
-349 |
-101 |
-1,311 |
-1,455 |
1,061 |
2,542 |
2,356 |
2,372 |
3,742 |
| EBIT Δ r/r |
0.0% |
-177.2% |
-12.1% |
105.7% |
-81.8% |
-180.9% |
-109.0% |
1257.7% |
-70.9% |
1192.0% |
11.0% |
-172.9% |
139.6% |
-7.3% |
0.7% |
57.8% |
| EBIT (%) |
25.6% |
-24.6% |
-26.5% |
-46.0% |
-11.8% |
10.3% |
-1.0% |
-14.9% |
-3.5% |
-44.6% |
-84.2% |
22.8% |
38.1% |
34.4% |
33.5% |
40.7% |
| Koszty finansowe (mln) |
74 |
94 |
129 |
65 |
27 |
38 |
51 |
39 |
33 |
49 |
156 |
178 |
62 |
33 |
13 |
13 |
| EBITDA (mln) |
1,543 |
-884 |
-652 |
-1,558 |
-217 |
345 |
4 |
-314 |
158 |
-997 |
-1,149 |
1,374 |
2,692 |
2,511 |
2,586 |
3,992 |
| EBITDA(%) |
28.5% |
-20.3% |
-18.4% |
-37.0% |
-7.3% |
12.5% |
0.2% |
-13.4% |
5.4% |
-33.9% |
-66.5% |
29.5% |
40.3% |
36.6% |
36.5% |
43.4% |
| Podatek (mln) |
96 |
96 |
1 |
4 |
4 |
3 |
5 |
3 |
15 |
7 |
10 |
152 |
218 |
355 |
188 |
412 |
| Zysk Netto (mln) |
59 |
-1,612 |
-1,071 |
-2,006 |
-897 |
229 |
-175 |
-368 |
20 |
-1,496 |
-4,048 |
125 |
2,227 |
1,793 |
2,189 |
3,217 |
| Zysk netto Δ r/r |
0.0% |
-2815.5% |
-33.5% |
87.2% |
-55.3% |
-125.5% |
-176.5% |
109.9% |
-105.5% |
-7430.0% |
170.5% |
-103.1% |
1685.0% |
-19.5% |
22.1% |
47.0% |
| Zysk netto (%) |
1.1% |
-37.0% |
-30.2% |
-47.6% |
-30.0% |
8.3% |
-6.8% |
-15.7% |
0.7% |
-50.9% |
-234.2% |
2.7% |
33.4% |
26.2% |
30.9% |
35.0% |
| EPS |
12.47 |
-338.8 |
-224.55 |
-420.35 |
-154.19 |
25.8 |
-17.68 |
-33.08 |
1.55 |
-94.15 |
-232.21 |
5.99 |
76.41 |
61.5 |
75.1 |
111.09 |
| EPS (rozwodnione) |
12.46 |
-338.8 |
-224.55 |
-420.35 |
-154.19 |
25.8 |
-17.68 |
-33.08 |
1.5 |
-94.15 |
-232.21 |
5.99 |
76.41 |
61.5 |
75.1 |
111.09 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
6 |
9 |
10 |
11 |
13 |
16 |
17 |
21 |
29 |
29 |
29 |
29 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
6 |
9 |
10 |
11 |
14 |
16 |
17 |
21 |
29 |
29 |
29 |
29 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |