Wall Street Experts
ver. ZuMIgo(08/25)
Nomura Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 996 115
EBIT TTM (mln): 406 746
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
-17,389 |
-34,702 |
1,323,440 |
565,800 |
803,691 |
799,314 |
1,147,834 |
1,113,638 |
786,120 |
312,627 |
1,138,916 |
1,111,406 |
947,575 |
1,722,243 |
1,445,221 |
1,474,199 |
1,271,800 |
1,267,994 |
1,295,603 |
1,002,119 |
1,072,799 |
1,243,866 |
1,143,717 |
1,150,541 |
Przychód Δ r/r |
0.0% |
99.6% |
-3913.7% |
-57.2% |
42.0% |
-0.5% |
43.6% |
-3.0% |
-29.4% |
-60.2% |
264.3% |
-2.4% |
-14.7% |
81.8% |
-16.1% |
2.0% |
-13.7% |
-0.3% |
2.2% |
-22.7% |
7.1% |
15.9% |
-8.1% |
0.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
107.8% |
14.3% |
22.2% |
68.6% |
65.5% |
-15.8% |
EBIT (mln) |
372,220 |
156,172 |
173,246 |
157,140 |
282,840 |
204,815 |
494,233 |
322,474 |
-64,513 |
-779,046 |
104,959 |
89,991 |
70,486 |
239,273 |
358,756 |
345,565 |
154,146 |
319,846 |
798,398 |
-43,432 |
182,309 |
159,544 |
163,562 |
89,160 |
EBIT Δ r/r |
0.0% |
-58.0% |
10.9% |
-9.3% |
80.0% |
-27.6% |
141.3% |
-34.8% |
-120.0% |
1107.6% |
-113.5% |
-14.3% |
-21.7% |
239.5% |
49.9% |
-3.7% |
-55.4% |
107.5% |
149.6% |
-105.4% |
-519.8% |
-12.5% |
2.5% |
-45.5% |
EBIT (%) |
-2140.5% |
-450.0% |
13.1% |
27.8% |
35.2% |
25.6% |
43.1% |
29.0% |
-8.2% |
-249.2% |
9.2% |
8.1% |
7.4% |
13.9% |
24.8% |
23.4% |
12.1% |
25.2% |
61.6% |
-4.3% |
17.0% |
12.8% |
14.3% |
7.7% |
Koszty finansowe (mln) |
437,131 |
553,643 |
504,845 |
274,406 |
296,601 |
327,060 |
648,423 |
960,118 |
805,364 |
351,884 |
205,929 |
254,794 |
315,901 |
266,312 |
274,774 |
326,412 |
327,415 |
312,319 |
475,189 |
718,348 |
664,653 |
215,363 |
230,109 |
1,151,149 |
EBITDA (mln) |
440,970 |
203,458 |
239,503 |
188,403 |
316,618 |
242,990 |
537,076 |
373,019 |
-1,097 |
-703,266 |
178,040 |
165,578 |
171,058 |
330,766 |
438,224 |
424,447 |
233,540 |
390,774 |
869,977 |
14,492 |
245,892 |
223,390 |
223,086 |
150,584 |
EBITDA(%) |
-2535.9% |
-586.3% |
18.1% |
33.3% |
39.4% |
30.4% |
46.8% |
33.5% |
-0.1% |
-225.0% |
15.6% |
14.9% |
18.1% |
19.2% |
30.3% |
28.8% |
18.4% |
30.8% |
67.1% |
1.4% |
22.9% |
18.0% |
19.5% |
13.1% |
Podatek (mln) |
168,671 |
98,762 |
4,934 |
37,280 |
110,405 |
110,021 |
189,383 |
146,215 |
3,191 |
-70,854 |
37,161 |
61,330 |
58,903 |
132,039 |
145,165 |
120,780 |
22,596 |
80,229 |
103,866 |
57,010 |
28,894 |
70,274 |
80,090 |
57,798 |
Zysk Netto (mln) |
203,549 |
57,410 |
168,312 |
119,861 |
172,435 |
94,794 |
304,849 |
176,259 |
-67,704 |
-708,192 |
67,798 |
28,661 |
11,583 |
107,234 |
213,591 |
224,785 |
131,550 |
239,617 |
219,343 |
-100,442 |
216,998 |
153,116 |
142,996 |
92,786 |
Zysk netto Δ r/r |
0.0% |
-71.8% |
193.2% |
-28.8% |
43.9% |
-45.0% |
221.6% |
-42.2% |
-138.4% |
946.0% |
-109.6% |
-57.7% |
-59.6% |
825.8% |
99.2% |
5.2% |
-41.5% |
82.1% |
-8.5% |
-145.8% |
-316.0% |
-29.4% |
-6.6% |
-35.1% |
Zysk netto (%) |
-1170.6% |
-165.4% |
12.7% |
21.2% |
21.5% |
11.9% |
26.6% |
15.8% |
-8.6% |
-226.5% |
6.0% |
2.6% |
1.2% |
6.2% |
14.8% |
15.2% |
10.3% |
18.9% |
16.9% |
-10.0% |
20.2% |
12.3% |
12.5% |
8.1% |
EPS |
103.71 |
29.25 |
85.81 |
60.95 |
89.01 |
49.33 |
158.63 |
92.05 |
-35.48 |
-364.69 |
21.68 |
7.9 |
3.18 |
29.04 |
57.57 |
61.66 |
36.53 |
67.29 |
63.13 |
-29.9 |
67.76 |
50.11 |
46.68 |
30.86 |
EPS (rozwodnione) |
103.17 |
29.25 |
85.56 |
60.95 |
89.01 |
48.25 |
158.39 |
91.8 |
-35.48 |
-364.69 |
21.59 |
7.86 |
3.14 |
28.37 |
55.81 |
60.03 |
35.52 |
65.65 |
61.9 |
-29.9 |
66.2 |
48.63 |
45.23 |
29.74 |
Ilośc akcji (mln) |
1,963 |
1,963 |
1,961 |
1,967 |
1,937 |
1,922 |
1,922 |
1,915 |
1,908 |
1,942 |
3,127 |
3,628 |
3,643 |
3,693 |
3,710 |
3,646 |
3,601 |
3,561 |
3,475 |
3,360 |
3,202 |
3,056 |
3,064 |
3,007 |
Ważona ilośc akcji (mln) |
1,973 |
1,963 |
1,967 |
1,967 |
1,937 |
1,964 |
1,925 |
1,920 |
1,908 |
1,942 |
3,140 |
3,646 |
3,680 |
3,780 |
3,827 |
3,744 |
3,700 |
3,650 |
3,544 |
3,360 |
3,277 |
3,147 |
3,159 |
3,114 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |