Nomura Holdings, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 996 115
EBIT TTM (mln): 406 746
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) -17,389 -34,702 1,323,440 565,800 803,691 799,314 1,147,834 1,113,638 786,120 312,627 1,138,916 1,111,406 947,575 1,722,243 1,445,221 1,474,199 1,271,800 1,267,994 1,295,603 1,002,119 1,072,799 1,243,866 1,143,717 1,150,541
Przychód Δ r/r 0.0% 99.6% -3913.7% -57.2% 42.0% -0.5% 43.6% -3.0% -29.4% -60.2% 264.3% -2.4% -14.7% 81.8% -16.1% 2.0% -13.7% -0.3% 2.2% -22.7% 7.1% 15.9% -8.1% 0.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 107.8% 14.3% 22.2% 68.6% 65.5% -15.8%
EBIT (mln) 372,220 156,172 173,246 157,140 282,840 204,815 494,233 322,474 -64,513 -779,046 104,959 89,991 70,486 239,273 358,756 345,565 154,146 319,846 798,398 -43,432 182,309 159,544 163,562 89,160
EBIT Δ r/r 0.0% -58.0% 10.9% -9.3% 80.0% -27.6% 141.3% -34.8% -120.0% 1107.6% -113.5% -14.3% -21.7% 239.5% 49.9% -3.7% -55.4% 107.5% 149.6% -105.4% -519.8% -12.5% 2.5% -45.5%
EBIT (%) -2140.5% -450.0% 13.1% 27.8% 35.2% 25.6% 43.1% 29.0% -8.2% -249.2% 9.2% 8.1% 7.4% 13.9% 24.8% 23.4% 12.1% 25.2% 61.6% -4.3% 17.0% 12.8% 14.3% 7.7%
Koszty finansowe (mln) 437,131 553,643 504,845 274,406 296,601 327,060 648,423 960,118 805,364 351,884 205,929 254,794 315,901 266,312 274,774 326,412 327,415 312,319 475,189 718,348 664,653 215,363 230,109 1,151,149
EBITDA (mln) 440,970 203,458 239,503 188,403 316,618 242,990 537,076 373,019 -1,097 -703,266 178,040 165,578 171,058 330,766 438,224 424,447 233,540 390,774 869,977 14,492 245,892 223,390 223,086 150,584
EBITDA(%) -2535.9% -586.3% 18.1% 33.3% 39.4% 30.4% 46.8% 33.5% -0.1% -225.0% 15.6% 14.9% 18.1% 19.2% 30.3% 28.8% 18.4% 30.8% 67.1% 1.4% 22.9% 18.0% 19.5% 13.1%
Podatek (mln) 168,671 98,762 4,934 37,280 110,405 110,021 189,383 146,215 3,191 -70,854 37,161 61,330 58,903 132,039 145,165 120,780 22,596 80,229 103,866 57,010 28,894 70,274 80,090 57,798
Zysk Netto (mln) 203,549 57,410 168,312 119,861 172,435 94,794 304,849 176,259 -67,704 -708,192 67,798 28,661 11,583 107,234 213,591 224,785 131,550 239,617 219,343 -100,442 216,998 153,116 142,996 92,786
Zysk netto Δ r/r 0.0% -71.8% 193.2% -28.8% 43.9% -45.0% 221.6% -42.2% -138.4% 946.0% -109.6% -57.7% -59.6% 825.8% 99.2% 5.2% -41.5% 82.1% -8.5% -145.8% -316.0% -29.4% -6.6% -35.1%
Zysk netto (%) -1170.6% -165.4% 12.7% 21.2% 21.5% 11.9% 26.6% 15.8% -8.6% -226.5% 6.0% 2.6% 1.2% 6.2% 14.8% 15.2% 10.3% 18.9% 16.9% -10.0% 20.2% 12.3% 12.5% 8.1%
EPS 103.71 29.25 85.81 60.95 89.01 49.33 158.63 92.05 -35.48 -364.69 21.68 7.9 3.18 29.04 57.57 61.66 36.53 67.29 63.13 -29.9 67.76 50.11 46.68 30.86
EPS (rozwodnione) 103.17 29.25 85.56 60.95 89.01 48.25 158.39 91.8 -35.48 -364.69 21.59 7.86 3.14 28.37 55.81 60.03 35.52 65.65 61.9 -29.9 66.2 48.63 45.23 29.74
Ilośc akcji (mln) 1,963 1,963 1,961 1,967 1,937 1,922 1,922 1,915 1,908 1,942 3,127 3,628 3,643 3,693 3,710 3,646 3,601 3,561 3,475 3,360 3,202 3,056 3,064 3,007
Ważona ilośc akcji (mln) 1,973 1,963 1,967 1,967 1,937 1,964 1,925 1,920 1,908 1,942 3,140 3,646 3,680 3,780 3,827 3,744 3,700 3,650 3,544 3,360 3,277 3,147 3,159 3,114
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY