Wall Street Experts
ver. ZuMIgo(08/25)
Ricoh Leasing Company, Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 306 736
EBIT TTM (mln): 16 452
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
236,889 |
234,927 |
245,611 |
248,560 |
232,681 |
228,570 |
229,736 |
230,636 |
234,009 |
245,904 |
258,733 |
275,879 |
291,116 |
304,341 |
313,957 |
332,256 |
326,266 |
303,853 |
298,889 |
Przychód Δ r/r |
0.0% |
-0.8% |
4.5% |
1.2% |
-6.4% |
-1.8% |
0.5% |
0.4% |
1.5% |
5.1% |
5.2% |
6.6% |
5.5% |
4.5% |
3.2% |
5.8% |
-1.8% |
-6.9% |
-1.6% |
Marża brutto |
9.6% |
10.4% |
10.4% |
10.1% |
11.0% |
12.3% |
13.0% |
12.9% |
12.2% |
11.6% |
11.5% |
11.0% |
10.7% |
10.3% |
10.5% |
10.6% |
11.6% |
13.2% |
14.5% |
EBIT (mln) |
12,809 |
13,906 |
14,210 |
13,191 |
10,192 |
11,510 |
12,248 |
16,831 |
17,030 |
16,059 |
16,507 |
16,951 |
17,333 |
16,552 |
17,276 |
17,018 |
17,471 |
19,280 |
21,242 |
EBIT Δ r/r |
0.0% |
8.6% |
2.2% |
-7.2% |
-22.7% |
12.9% |
6.4% |
37.4% |
1.2% |
-5.7% |
2.8% |
2.7% |
2.3% |
-4.5% |
4.4% |
-1.5% |
2.7% |
10.4% |
10.2% |
EBIT (%) |
5.4% |
5.9% |
5.8% |
5.3% |
4.4% |
5.0% |
5.3% |
7.3% |
7.3% |
6.5% |
6.4% |
6.1% |
6.0% |
5.4% |
5.5% |
5.1% |
5.4% |
6.3% |
7.1% |
Koszty finansowe (mln) |
12 |
12 |
23 |
36 |
41 |
35 |
25 |
19 |
17 |
18 |
13 |
12 |
10 |
10 |
10 |
19 |
31 |
36 |
49 |
EBITDA (mln) |
187,595 |
189,916 |
195,076 |
195,910 |
21,476 |
22,794 |
23,614 |
28,293 |
23,292 |
22,421 |
23,483 |
24,911 |
25,940 |
26,365 |
28,897 |
30,305 |
34,201 |
37,651 |
39,792 |
EBITDA(%) |
79.2% |
80.8% |
79.4% |
78.8% |
9.2% |
10.0% |
10.3% |
12.3% |
10.0% |
9.1% |
9.1% |
9.0% |
8.9% |
8.7% |
9.2% |
9.1% |
10.5% |
12.4% |
13.3% |
Podatek (mln) |
5,160 |
5,654 |
5,853 |
5,418 |
4,338 |
4,647 |
5,050 |
7,380 |
6,637 |
6,264 |
6,225 |
5,712 |
5,305 |
4,999 |
5,338 |
5,259 |
5,491 |
6,041 |
6,708 |
Zysk Netto (mln) |
7,648 |
8,228 |
8,302 |
7,704 |
6,119 |
6,654 |
7,021 |
9,419 |
10,215 |
9,550 |
10,136 |
11,049 |
11,772 |
11,306 |
11,943 |
11,827 |
12,019 |
13,481 |
14,879 |
Zysk netto Δ r/r |
0.0% |
7.6% |
0.9% |
-7.2% |
-20.6% |
8.7% |
5.5% |
34.2% |
8.5% |
-6.5% |
6.1% |
9.0% |
6.5% |
-4.0% |
5.6% |
-1.0% |
1.6% |
12.2% |
10.4% |
Zysk netto (%) |
3.2% |
3.5% |
3.4% |
3.1% |
2.6% |
2.9% |
3.1% |
4.1% |
4.4% |
3.9% |
3.9% |
4.0% |
4.0% |
3.7% |
3.8% |
3.6% |
3.7% |
4.4% |
5.0% |
EPS |
244.49 |
263.07 |
265.96 |
246.81 |
196.02 |
213.17 |
224.92 |
301.73 |
327.26 |
305.94 |
324.71 |
353.96 |
377.12 |
362.19 |
382.59 |
382.78 |
389.92 |
437.35 |
482.71 |
EPS (rozwodnione) |
244.49 |
263.07 |
265.96 |
246.81 |
196.02 |
213.17 |
224.92 |
301.73 |
327.26 |
305.94 |
324.71 |
353.96 |
377.12 |
362.19 |
382.59 |
382.78 |
389.92 |
437.35 |
482.71 |
Ilośc akcji (mln) |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
Ważona ilośc akcji (mln) |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |