ST International Holdings Company Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 23 23 52 27 21 62 68 23 23 62 46 60 10 32 47 32 14 50 37 21 6 42 26 26 11 31 35 67 29 59 31 31
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.30% 170.2% 29.8% -17.60% 6.9% 0.8% -32.31% 165.7% -57.68% -48.09% 2.4% -47.12% 47.6% 55.5% -20.36% -34.43% -56.18% -16.39% -29.02% 26.0% 81.8% -25.54% 32.1% 155.7% 157.8% 87.7% -12.37% -54.47%
Marża brutto 40.8% 40.8% 41.7% 16.3% 32.6% 46.0% 35.9% 18.3% 31.9% 35.7% 43.8% 19.4% 19.5% 35.4% 27.6% 6.9% 32.7% 25.7% 40.9% 8.9% 10.4% 32.0% 15.4% -2.03% 13.5% 27.2% 29.2% 24.0% 25.6% 25.6% 7.7% 7.7%
Koszty i Wydatki (mln) 21 21 33 24 20 50 49 24 21 47 31 55 15 26 39 34 13 45 26 24 11 35 27 33 16 29 29 63 29 58 41 41
EBIT (mln) 5 5 19 3 2 12 18 -2 1 15 15 5 -5 6 8 -2 1 5 11 -4 -5 7 -1 -13 -4 3 6 4 0 1 -10 -10
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -63.97% 148.9% -6.05% -148.40% -30.74% 30.6% -17.09% 430.4% -533.77% -61.34% -50.19% -133.86% 116.3% -7.56% 44.5% 96.2% -657.56% 34.3% -105.19% 260.5% -20.73% -61.28% 1242.2% 134.7% 112.4% -67.86% -258.02% -330.83%
EBIT (%) 20.5% 20.5% 37.3% 12.1% 7.9% 18.9% 27.0% -7.10% 5.1% 24.4% 33.0% 8.8% -52.28% 18.2% 16.1% -5.65% 5.8% 10.8% 29.2% -16.92% -73.48% 17.4% -2.13% -48.42% -32.03% 9.0% 18.4% 6.6% 1.5% 1.5% -33.26% -33.26%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0
Amortyzacja (mln) 0 0 1 -1 0 0 1 -1 0 1 0 1 0 1 0 2 0 2 0 2 1 2 1 2 1 2 1 1 1 2 1 1
EBITDA (mln) 5 5 20 2 2 12 19 -3 2 16 16 5 -4 7 8 -2 1 6 12 -4 -4 8 0 -6 -4 3 6 6 1 3 -6 -6
EBITDA(%) 21.3% 21.3% 39.2% 7.7% 9.1% 19.3% 28.1% -12.60% 8.0% 25.5% 34.5% 8.6% -44.85% 20.2% 16.3% -6.60% 9.8% 12.6% 32.0% -17.60% -64.37% 18.5% 0.1% -24.35% -32.03% 9.0% 18.4% 8.7% 3.9% 4.5% -20.53% -20.53%
NOPLAT (mln) 2 2 20 2 2 12 19 -3 2 16 16 5 -4 6 7 -2 1 6 -35 -4 -4 7 -0 -13 -4 2 6 5 0 1 -10 -10
Podatek (mln) 1 1 3 1 0 3 2 -1 0 3 0 0 -1 1 1 -1 0 1 -2 1 -1 1 -0 0 -1 0 0 1 0 0 1 -2
Zysk Netto (mln) 1 1 17 1 1 9 16 -2 1 13 16 5 -4 6 6 -1 1 5 -33 -5 -4 7 0 -13 -4 2 6 4 0 0 -9 -9
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.7% 721.2% -7.08% -352.50% 16.4% 40.7% -1.45% 320.0% -402.63% -57.17% -59.89% -129.40% 121.0% -5.94% -628.11% 289.4% -524.24% 30.8% 100.1% 146.2% 3.8% -71.25% 14997.4% 131.7% 105.5% -77.54% -256.48% -310.10%
Zysk netto (%) 4.9% 4.9% 32.9% 3.1% 5.8% 15.0% 23.6% -9.60% 6.3% 21.0% 34.3% 7.9% -45.09% 17.3% 13.4% -4.42% 6.4% 10.5% -89.16% -26.24% -62.20% 16.4% 0.1% -51.28% -35.51% 6.3% 16.4% 6.4% 0.8% 0.8% -29.33% -29.33%
EPS 0.003 0.003 0.0476 0.0018 0.0026 0.0221 0.0332 -0.0045 0.003 0.0273 0.0327 0.01 -0.0091 0.0117 0.0131 -0.0029 0.0019 0.011 -0.0692 -0.0114 -0.0081 0.0144 0.0001 -0.0281 -0.0084 0.0041 0.0119 0.0087 0.0004 0.0008 -0.0156 -0.0156
EPS (rozwodnione) 0.003 0.003 0.0476 0.0018 0.0026 0.0221 0.0332 -0.0045 0.003 0.0273 0.0327 0.01 -0.0091 0.0117 0.0131 -0.0029 0.0019 0.011 -0.0692 -0.0114 -0.0081 0.0144 0.0001 -0.0281 -0.0084 0.0041 0.0119 0.0087 0.0004 0.0008 -0.0156 -0.0156
Ilośc akcji (mln) 450 420 360 480 480 421 480 480 480 479 480 480 480 479 480 480 480 479 480 480 480 479 480 480 480 480 480 489 576 576 576 576
Ważona ilośc akcji (mln) 450 420 360 480 480 421 480 480 480 479 480 480 480 479 480 480 480 480 480 480 480 480 480 480 480 480 480 489 576 576 576 576
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD