Power Wind Health Industry Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 4 910
EBIT TTM (mln): 464
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 522 823 1,208 1,696 2,275 3,012 3,527 3,680 2,606 3,606 4,296 5,123
Przychód Δ r/r 0.0% inf% 57.4% 46.9% 40.4% 34.1% 32.4% 17.1% 4.3% -29.2% 38.4% 19.1% 19.2%
Marża brutto 0.0% 31.8% 30.3% 30.0% 27.5% 29.7% 32.8% 32.5% 30.7% 12.6% 23.0% 23.5% 28.2%
EBIT (mln) 0 55 96 148 187 329 552 662 573 -114 185 218 515
EBIT Δ r/r 0.0% inf% 74.4% 54.8% 26.1% 76.2% 67.6% 20.0% -13.5% -119.9% -261.6% 18.0% 136.4%
EBIT (%) 0.0% 10.5% 11.6% 12.3% 11.0% 14.5% 18.3% 18.8% 15.6% -4.4% 5.1% 5.1% 10.1%
Koszty finansowe (mln) 0 2 4 4 6 6 14 66 64 77 93 110 117
EBITDA (mln) 0 120 197 298 413 618 910 1,441 1,432 803 1,195 1,307 1,729
EBITDA(%) 0.0% 23.0% 24.0% 24.7% 24.3% 27.2% 30.2% 40.9% 38.9% 30.8% 33.1% 30.4% 33.8%
Podatek (mln) 0 12 16 26 33 60 96 119 100 -48 19 32 94
Zysk Netto (mln) 0 49 88 130 154 274 444 470 401 -143 71 112 370
Zysk netto Δ r/r 0.0% inf% 79.6% 47.9% 18.0% 78.1% 62.3% 5.9% -14.7% -135.7% -149.5% 57.9% 230.3%
Zysk netto (%) 0.0% 9.4% 10.7% 10.8% 9.1% 12.0% 14.7% 13.3% 10.9% -5.5% 2.0% 2.6% 7.2%
EPS 0.0 1.51 2.0 2.64 2.84 3.98 6.05 6.11 5.4 -1.93 0.95 1.5 4.8
EPS (rozwodnione) 0.0 1.49 1.88 2.52 2.78 3.87 5.96 5.85 5.24 -1.93 0.95 1.48 4.64
Ilośc akcji (mln) 41 33 44 49 54 69 73 77 74 74 74 75 78
Ważona ilośc akcji (mln) 41 33 47 52 55 71 75 81 77 74 74 76 80
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD