Wall Street Experts
ver. ZuMIgo(08/25)
Power Wind Health Industry Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 4 910
EBIT TTM (mln): 464
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
522 |
823 |
1,208 |
1,696 |
2,275 |
3,012 |
3,527 |
3,680 |
2,606 |
3,606 |
4,296 |
5,123 |
Przychód Δ r/r |
0.0% |
inf% |
57.4% |
46.9% |
40.4% |
34.1% |
32.4% |
17.1% |
4.3% |
-29.2% |
38.4% |
19.1% |
19.2% |
Marża brutto |
0.0% |
31.8% |
30.3% |
30.0% |
27.5% |
29.7% |
32.8% |
32.5% |
30.7% |
12.6% |
23.0% |
23.5% |
28.2% |
EBIT (mln) |
0 |
55 |
96 |
148 |
187 |
329 |
552 |
662 |
573 |
-114 |
185 |
218 |
515 |
EBIT Δ r/r |
0.0% |
inf% |
74.4% |
54.8% |
26.1% |
76.2% |
67.6% |
20.0% |
-13.5% |
-119.9% |
-261.6% |
18.0% |
136.4% |
EBIT (%) |
0.0% |
10.5% |
11.6% |
12.3% |
11.0% |
14.5% |
18.3% |
18.8% |
15.6% |
-4.4% |
5.1% |
5.1% |
10.1% |
Koszty finansowe (mln) |
0 |
2 |
4 |
4 |
6 |
6 |
14 |
66 |
64 |
77 |
93 |
110 |
117 |
EBITDA (mln) |
0 |
120 |
197 |
298 |
413 |
618 |
910 |
1,441 |
1,432 |
803 |
1,195 |
1,307 |
1,729 |
EBITDA(%) |
0.0% |
23.0% |
24.0% |
24.7% |
24.3% |
27.2% |
30.2% |
40.9% |
38.9% |
30.8% |
33.1% |
30.4% |
33.8% |
Podatek (mln) |
0 |
12 |
16 |
26 |
33 |
60 |
96 |
119 |
100 |
-48 |
19 |
32 |
94 |
Zysk Netto (mln) |
0 |
49 |
88 |
130 |
154 |
274 |
444 |
470 |
401 |
-143 |
71 |
112 |
370 |
Zysk netto Δ r/r |
0.0% |
inf% |
79.6% |
47.9% |
18.0% |
78.1% |
62.3% |
5.9% |
-14.7% |
-135.7% |
-149.5% |
57.9% |
230.3% |
Zysk netto (%) |
0.0% |
9.4% |
10.7% |
10.8% |
9.1% |
12.0% |
14.7% |
13.3% |
10.9% |
-5.5% |
2.0% |
2.6% |
7.2% |
EPS |
0.0 |
1.51 |
2.0 |
2.64 |
2.84 |
3.98 |
6.05 |
6.11 |
5.4 |
-1.93 |
0.95 |
1.5 |
4.8 |
EPS (rozwodnione) |
0.0 |
1.49 |
1.88 |
2.52 |
2.78 |
3.87 |
5.96 |
5.85 |
5.24 |
-1.93 |
0.95 |
1.48 |
4.64 |
Ilośc akcji (mln) |
41 |
33 |
44 |
49 |
54 |
69 |
73 |
77 |
74 |
74 |
74 |
75 |
78 |
Ważona ilośc akcji (mln) |
41 |
33 |
47 |
52 |
55 |
71 |
75 |
81 |
77 |
74 |
74 |
76 |
80 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |