Wall Street Experts
ver. ZuMIgo(08/25)
Brighton-Best International (Taiwan) Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 22 877
EBIT TTM (mln): 3 297
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,933 |
4,610 |
6,254 |
7,530 |
8,216 |
11,355 |
10,947 |
10,097 |
11,292 |
16,710 |
19,415 |
15,203 |
21,532 |
26,225 |
24,627 |
22,710 |
| Przychód Δ r/r |
0.0% |
57.2% |
35.7% |
20.4% |
9.1% |
38.2% |
-3.6% |
-7.8% |
11.8% |
48.0% |
16.2% |
-21.7% |
41.6% |
21.8% |
-6.1% |
-7.8% |
| Marża brutto |
40.1% |
33.6% |
29.3% |
27.5% |
27.6% |
29.0% |
28.6% |
32.0% |
36.5% |
29.1% |
25.8% |
29.7% |
38.0% |
37.6% |
33.4% |
33.1% |
| EBIT (mln) |
-30 |
157 |
293 |
299 |
319 |
728 |
544 |
636 |
1,242 |
1,591 |
1,414 |
1,475 |
4,891 |
6,092 |
3,789 |
2,918 |
| EBIT Δ r/r |
0.0% |
-617.4% |
86.3% |
2.3% |
6.7% |
128.1% |
-25.3% |
16.8% |
95.5% |
28.0% |
-11.1% |
4.2% |
231.7% |
24.5% |
-37.8% |
-23.0% |
| EBIT (%) |
-1.0% |
3.4% |
4.7% |
4.0% |
3.9% |
6.4% |
5.0% |
6.3% |
11.0% |
9.5% |
7.3% |
9.7% |
22.7% |
23.2% |
15.4% |
12.8% |
| Koszty finansowe (mln) |
53 |
52 |
90 |
125 |
111 |
128 |
146 |
138 |
136 |
195 |
319 |
265 |
231 |
299 |
476 |
329 |
| EBITDA (mln) |
202 |
186 |
418 |
384 |
472 |
902 |
659 |
785 |
1,372 |
1,884 |
2,006 |
2,059 |
5,489 |
6,817 |
5,420 |
4,254 |
| EBITDA(%) |
6.9% |
4.0% |
6.7% |
5.1% |
5.7% |
7.9% |
6.0% |
7.8% |
12.1% |
11.3% |
10.3% |
13.5% |
25.5% |
26.0% |
22.0% |
18.7% |
| Podatek (mln) |
23 |
38 |
65 |
38 |
74 |
177 |
130 |
138 |
371 |
301 |
257 |
265 |
1,070 |
1,328 |
964 |
810 |
| Zysk Netto (mln) |
70 |
18 |
155 |
121 |
160 |
430 |
213 |
337 |
698 |
1,189 |
839 |
942 |
3,591 |
4,526 |
3,125 |
2,280 |
| Zysk netto Δ r/r |
0.0% |
-73.8% |
746.1% |
-22.3% |
32.8% |
168.5% |
-50.6% |
58.7% |
106.8% |
70.4% |
-29.4% |
12.2% |
281.1% |
26.1% |
-31.0% |
-27.0% |
| Zysk netto (%) |
2.4% |
0.4% |
2.5% |
1.6% |
1.9% |
3.8% |
1.9% |
3.3% |
6.2% |
7.1% |
4.3% |
6.2% |
16.7% |
17.3% |
12.7% |
10.0% |
| EPS |
0.19 |
0.0447 |
0.35 |
0.32 |
0.29 |
0.66 |
0.32 |
0.51 |
1.21 |
1.64 |
0.81 |
0.92 |
3.5 |
4.39 |
3.04 |
2.22 |
| EPS (rozwodnione) |
0.19 |
0.0447 |
0.35 |
0.32 |
0.29 |
0.66 |
0.32 |
0.51 |
1.21 |
1.64 |
0.81 |
0.92 |
3.5 |
4.39 |
3.04 |
2.22 |
| Ilośc akcji (mln) |
381 |
447 |
447 |
447 |
542 |
657 |
657 |
656 |
575 |
724 |
1,032 |
1,026 |
1,026 |
1,031 |
1,029 |
1,029 |
| Ważona ilośc akcji (mln) |
381 |
447 |
447 |
447 |
542 |
657 |
657 |
656 |
575 |
724 |
1,032 |
1,026 |
1,026 |
1,031 |
1,030 |
1,029 |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |