Tree Holdings Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
19 |
19 |
21 |
18 |
20 |
21 |
20 |
18 |
21 |
22 |
21 |
22 |
22 |
25 |
23 |
21 |
19 |
24 |
28 |
48 |
26 |
22 |
25 |
23 |
19 |
24 |
20 |
15 |
17 |
18 |
15 |
30 |
15 |
15 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.2% |
7.7% |
-3.72% |
2.4% |
4.0% |
6.6% |
2.7% |
19.6% |
7.0% |
11.4% |
11.9% |
-3.30% |
-12.54% |
-0.58% |
23.5% |
126.3% |
35.9% |
-8.98% |
-13.93% |
-52.61% |
-28.97% |
8.6% |
-18.22% |
-33.07% |
-9.66% |
-25.86% |
-24.70% |
97.1% |
-10.42% |
-15.84% |
Marża brutto |
63.3% |
63.3% |
65.7% |
69.3% |
68.0% |
67.7% |
67.0% |
68.3% |
69.6% |
64.0% |
67.1% |
70.5% |
71.7% |
69.8% |
77.6% |
67.3% |
71.8% |
69.6% |
72.4% |
47.0% |
67.3% |
67.9% |
66.8% |
62.7% |
66.6% |
65.3% |
69.5% |
61.7% |
69.0% |
65.7% |
61.2% |
61.2% |
64.9% |
64.9% |
Koszty i Wydatki (mln) |
20 |
20 |
21 |
22 |
21 |
20 |
21 |
25 |
19 |
22 |
20 |
22 |
20 |
22 |
18 |
20 |
17 |
19 |
23 |
40 |
23 |
21 |
22 |
26 |
20 |
24 |
20 |
32 |
19 |
32 |
18 |
29 |
19 |
19 |
EBIT (mln) |
1 |
1 |
0 |
-4 |
-1 |
0 |
-1 |
-7 |
2 |
0 |
0 |
-0 |
2 |
3 |
5 |
1 |
2 |
5 |
5 |
9 |
4 |
1 |
2 |
-3 |
-2 |
2 |
1 |
-12 |
-2 |
-12 |
1 |
1 |
-4 |
-4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-208.76% |
-58.70% |
-607.33% |
74.4% |
305.3% |
-53.38% |
127.2% |
-99.45% |
35.2% |
1926.9% |
1530.0% |
3047.4% |
-14.30% |
75.6% |
0.0% |
661.1% |
81.2% |
-78.77% |
-54.06% |
-137.60% |
-167.61% |
92.2% |
-41.34% |
282.2% |
-19.49% |
-662.87% |
-53.02% |
110.9% |
90.3% |
-69.16% |
EBIT (%) |
3.9% |
3.9% |
1.1% |
-21.91% |
-4.13% |
1.5% |
-5.87% |
-37.32% |
8.1% |
0.7% |
1.6% |
-0.17% |
10.3% |
11.9% |
22.6% |
5.2% |
10.1% |
21.1% |
18.3% |
17.7% |
13.4% |
4.9% |
9.8% |
-14.01% |
-12.79% |
8.7% |
7.0% |
-79.98% |
-11.40% |
-66.11% |
4.4% |
4.4% |
-24.22% |
-24.22% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
1 |
1 |
1 |
2 |
2 |
2 |
0 |
2 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
1 |
0 |
-4 |
-1 |
0 |
-1 |
-7 |
2 |
0 |
0 |
0 |
2 |
3 |
5 |
-3 |
2 |
5 |
5 |
7 |
5 |
1 |
2 |
0 |
-1 |
2 |
1 |
-12 |
-0 |
-12 |
1 |
1 |
-4 |
-4 |
EBITDA(%) |
5.4% |
5.4% |
1.1% |
-21.91% |
-4.13% |
1.5% |
-5.87% |
-36.59% |
8.1% |
0.7% |
1.6% |
0.2% |
10.8% |
13.3% |
23.3% |
-12.81% |
11.9% |
20.8% |
18.7% |
13.5% |
17.7% |
4.4% |
7.5% |
1.6% |
-4.05% |
8.7% |
7.0% |
-79.98% |
-2.23% |
-66.11% |
5.2% |
2.5% |
-23.52% |
-23.52% |
NOPLAT (mln) |
-1 |
-1 |
0 |
-4 |
-1 |
0 |
-1 |
-7 |
2 |
0 |
0 |
0 |
2 |
3 |
5 |
-3 |
2 |
5 |
5 |
6 |
4 |
1 |
2 |
-0 |
-1 |
2 |
1 |
-13 |
-1 |
-12 |
-2 |
-4 |
-0 |
-0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
2 |
1 |
0 |
0 |
1 |
1 |
1 |
-0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-1 |
0 |
-4 |
-1 |
-0 |
-2 |
-7 |
1 |
0 |
0 |
-1 |
2 |
3 |
5 |
-4 |
2 |
4 |
4 |
4 |
4 |
1 |
1 |
-1 |
-1 |
1 |
1 |
-13 |
-1 |
-12 |
-2 |
-5 |
-1 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-19.54% |
-84.71% |
-2872.41% |
67.3% |
213.3% |
145.2% |
123.9% |
-89.32% |
53.4% |
2424.3% |
1084.9% |
432.5% |
-4.31% |
68.0% |
-11.41% |
203.6% |
93.5% |
-85.07% |
-63.09% |
-118.56% |
-124.54% |
122.1% |
-15.99% |
1555.9% |
-32.17% |
-936.81% |
-280.56% |
-64.73% |
13.1% |
-94.00% |
Zysk netto (%) |
-7.76% |
-7.76% |
0.3% |
-23.44% |
-6.05% |
-1.10% |
-8.01% |
-38.30% |
6.6% |
0.5% |
1.9% |
-3.42% |
9.4% |
10.6% |
19.7% |
-18.84% |
10.3% |
17.9% |
14.2% |
8.6% |
14.7% |
2.9% |
6.1% |
-3.38% |
-5.08% |
6.0% |
6.2% |
-83.57% |
-3.82% |
-67.58% |
-14.95% |
-14.95% |
-4.82% |
-4.82% |
EPS |
-0.0013 |
-0.0013 |
0.0 |
-0.0027 |
-0.0008 |
-0.0001 |
-0.001 |
-0.0045 |
0.0009 |
0.0001 |
0.0002 |
-0.0005 |
0.0013 |
0.0016 |
0.0029 |
-0.0025 |
0.0013 |
0.0028 |
0.0025 |
0.0026 |
0.0024 |
0.0005 |
0.0009 |
-0.0005 |
-0.0006 |
0.0009 |
0.0008 |
-0.0081 |
-0.0004 |
-0.0076 |
-0.0014 |
-0.0028 |
-0.0005 |
-0.0005 |
EPS (rozwodnione) |
-0.0013 |
-0.0013 |
0.0 |
-0.0027 |
-0.0008 |
-0.0001 |
-0.001 |
-0.0045 |
0.0009 |
0.0001 |
0.0002 |
-0.0005 |
0.0013 |
0.0016 |
0.0029 |
-0.0025 |
0.0013 |
0.0028 |
0.0025 |
0.0026 |
0.0024 |
0.0005 |
0.0009 |
-0.0005 |
-0.0006 |
0.0009 |
0.0008 |
-0.0081 |
-0.0004 |
-0.0076 |
-0.0014 |
-0.0028 |
-0.0005 |
-0.0005 |
Ilośc akcji (mln) |
1,188 |
1,188 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,585 |
1,584 |
1,585 |
1,585 |
Ważona ilośc akcji (mln) |
1,188 |
1,188 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
1,584 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |