The Kiyo Bank, Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 76 505
EBIT TTM (mln): 20 330
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 71,438 69,843 69,530 71,680 70,662 73,637 66,619 64,351 71,645 66,457 65,828 66,519 76,195 71,101 74,572 72,902
Przychód Δ r/r 0.0% -2.2% -0.4% 3.1% -1.4% 4.2% -9.5% -3.4% 11.3% -7.2% -0.9% 1.0% 14.5% -6.7% 4.9% -2.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 102.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 20,542 9,488 20,700 22,408 24,501 34,198 18,677 18,942 25,239 16,628 19,707 18,031 21,727 20,664 24,095 4,986
EBIT Δ r/r 0.0% -53.8% 118.2% 8.3% 9.3% 39.6% -45.4% 1.4% 33.2% -34.1% 18.5% -8.5% 20.5% -4.9% 16.6% -79.3%
EBIT (%) 28.8% 13.6% 29.8% 31.3% 34.7% 46.4% 28.0% 29.4% 35.2% 25.0% 29.9% 27.1% 28.5% 29.1% 32.3% 6.8%
Koszty finansowe (mln) 11,449 11,668 10,316 8,847 7,012 5,508 4,242 4,043 4,249 3,504 2,776 1,998 3,867 1,212 614 4,376
EBITDA (mln) 25,463 12,266 23,275 26,488 28,735 38,312 24,593 25,540 30,332 20,387 23,432 -286 -1,596 -175 -108 -196
EBITDA(%) 35.6% 17.6% 33.5% 37.0% 40.7% 52.0% 36.9% 39.7% 42.3% 30.7% 35.6% -0.4% -2.1% -0.2% -0.1% -0.3%
Podatek (mln) -672 -5,492 2,784 5,123 8,224 8,784 3,948 3,629 3,967 2,096 5,209 6,125 6,412 6,898 8,527 866
Zysk Netto (mln) 9,765 3,312 7,600 8,438 9,265 19,906 10,487 11,270 17,023 11,028 11,722 11,620 13,719 13,591 15,460 3,924
Zysk netto Δ r/r 0.0% -66.1% 129.5% 11.0% 9.8% 114.9% -47.3% 7.5% 51.0% -35.2% 6.3% -0.9% 18.1% -0.9% 13.8% -74.6%
Zysk netto (%) 13.7% 4.7% 10.9% 11.8% 13.1% 27.0% 15.7% 17.5% 23.8% 16.6% 17.8% 17.5% 18.0% 19.1% 20.7% 5.4%
EPS 134.5 37.2 102.2 115.6 128.5 291.06 150.23 156.55 239.62 157.77 168.82 168.8 201.72 200.97 230.4 59.83
EPS (rozwodnione) 134.5 37.2 102.2 115.6 128.5 291.06 150.23 156.55 239.57 157.7 168.7 168.64 201.48 200.76 230.17 59.78
Ilośc akcji (mln) 67 67 67 67 67 67 70 72 71 70 69 69 68 68 67 66
Ważona ilośc akcji (mln) 67 67 67 67 67 67 70 72 71 70 69 69 68 68 67 66
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY