Wall Street Experts
ver. ZuMIgo(08/25)
The Kiyo Bank, Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 76 505
EBIT TTM (mln): 20 330
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
71,438 |
69,843 |
69,530 |
71,680 |
70,662 |
73,637 |
66,619 |
64,351 |
71,645 |
66,457 |
65,828 |
66,519 |
76,195 |
71,101 |
74,572 |
72,902 |
Przychód Δ r/r |
0.0% |
-2.2% |
-0.4% |
3.1% |
-1.4% |
4.2% |
-9.5% |
-3.4% |
11.3% |
-7.2% |
-0.9% |
1.0% |
14.5% |
-6.7% |
4.9% |
-2.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
102.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
20,542 |
9,488 |
20,700 |
22,408 |
24,501 |
34,198 |
18,677 |
18,942 |
25,239 |
16,628 |
19,707 |
18,031 |
21,727 |
20,664 |
24,095 |
4,986 |
EBIT Δ r/r |
0.0% |
-53.8% |
118.2% |
8.3% |
9.3% |
39.6% |
-45.4% |
1.4% |
33.2% |
-34.1% |
18.5% |
-8.5% |
20.5% |
-4.9% |
16.6% |
-79.3% |
EBIT (%) |
28.8% |
13.6% |
29.8% |
31.3% |
34.7% |
46.4% |
28.0% |
29.4% |
35.2% |
25.0% |
29.9% |
27.1% |
28.5% |
29.1% |
32.3% |
6.8% |
Koszty finansowe (mln) |
11,449 |
11,668 |
10,316 |
8,847 |
7,012 |
5,508 |
4,242 |
4,043 |
4,249 |
3,504 |
2,776 |
1,998 |
3,867 |
1,212 |
614 |
4,376 |
EBITDA (mln) |
25,463 |
12,266 |
23,275 |
26,488 |
28,735 |
38,312 |
24,593 |
25,540 |
30,332 |
20,387 |
23,432 |
-286 |
-1,596 |
-175 |
-108 |
-196 |
EBITDA(%) |
35.6% |
17.6% |
33.5% |
37.0% |
40.7% |
52.0% |
36.9% |
39.7% |
42.3% |
30.7% |
35.6% |
-0.4% |
-2.1% |
-0.2% |
-0.1% |
-0.3% |
Podatek (mln) |
-672 |
-5,492 |
2,784 |
5,123 |
8,224 |
8,784 |
3,948 |
3,629 |
3,967 |
2,096 |
5,209 |
6,125 |
6,412 |
6,898 |
8,527 |
866 |
Zysk Netto (mln) |
9,765 |
3,312 |
7,600 |
8,438 |
9,265 |
19,906 |
10,487 |
11,270 |
17,023 |
11,028 |
11,722 |
11,620 |
13,719 |
13,591 |
15,460 |
3,924 |
Zysk netto Δ r/r |
0.0% |
-66.1% |
129.5% |
11.0% |
9.8% |
114.9% |
-47.3% |
7.5% |
51.0% |
-35.2% |
6.3% |
-0.9% |
18.1% |
-0.9% |
13.8% |
-74.6% |
Zysk netto (%) |
13.7% |
4.7% |
10.9% |
11.8% |
13.1% |
27.0% |
15.7% |
17.5% |
23.8% |
16.6% |
17.8% |
17.5% |
18.0% |
19.1% |
20.7% |
5.4% |
EPS |
134.5 |
37.2 |
102.2 |
115.6 |
128.5 |
291.06 |
150.23 |
156.55 |
239.62 |
157.77 |
168.82 |
168.8 |
201.72 |
200.97 |
230.4 |
59.83 |
EPS (rozwodnione) |
134.5 |
37.2 |
102.2 |
115.6 |
128.5 |
291.06 |
150.23 |
156.55 |
239.57 |
157.7 |
168.7 |
168.64 |
201.48 |
200.76 |
230.17 |
59.78 |
Ilośc akcji (mln) |
67 |
67 |
67 |
67 |
67 |
67 |
70 |
72 |
71 |
70 |
69 |
69 |
68 |
68 |
67 |
66 |
Ważona ilośc akcji (mln) |
67 |
67 |
67 |
67 |
67 |
67 |
70 |
72 |
71 |
70 |
69 |
69 |
68 |
68 |
67 |
66 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |